(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 108.54%20.86M | 146.47%10M | 268.69%4.06M | -344.69%-2.41M | -11.75%983.08K | -33.12%1.11M | -65.88%1.67M | |||
Revenue from customers | ---- | ---- | ---- | 108.54%20.86M | 146.47%10M | 629.66%4.06M | -43.43%556.14K | -11.75%983.08K | -33.12%1.11M | -65.88%1.67M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---0.7001 | ---- | ---2.96M | ---- | ---- | ---- |
Cash paid | -14.91%-3.12M | 66.91%-2.72M | 71.84%-8.21M | -109.48%-29.16M | -81.61%-13.92M | -7.67M | 53.30%-1.78M | 29.05%-3.81M | 30.56%-5.37M | |
Payments to suppliers for goods and services | -14.91%-3.12M | 66.91%-2.72M | 71.84%-8.21M | -109.48%-29.16M | -81.61%-13.92M | ---7.67M | ---- | 53.30%-1.78M | 29.05%-3.81M | 30.56%-5.37M |
Direct interest paid | ---- | 90.68%-55K | -165.77%-590K | -88.49%-222K | ---117.78K | ---- | ---780.0008 | ---- | ---- | -10,036.38%-180.81K |
Direct interest received | ---- | ---- | ---- | ---- | --11.51K | ---- | ---- | -891.32%-5.76K | --728.0988 | ---- |
Operating cash flow | -12.63%-3.12M | 68.51%-2.77M | -3.24%-8.8M | -111.78%-8.53M | -11.60%-4.03M | -49.92%-3.61M | -199.65%-2.41M | 70.23%-803.02K | 30.63%-2.7M | -36.08%-3.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 49.96%-2.84M | -47,341.67%-5.67M | -99.12%12K | 128.73%1.36M | -137.07%-4.73M | -1,238.51%-1.99M | -148.98K | -559.22%-5.87M | ||
Capital expenditure reported | ---- | 6.04%-9.17M | -140.78%-9.76M | -1,302.03%-4.05M | 17.45%-289.08K | ---350.19K | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 23.82%3.19M | 1,738.57%2.57M | 488.89%140K | 93.29%-36K | 47.35%-536.18K | ---1.02M | ---- | ---- | ---- | -3.43%-940.03K |
Net business purchase and sale | ---- | -92.99%620K | 138.80%8.85M | --3.71M | ---- | --159.37K | ---- | ---- | ---- | ---4.93M |
Net investment purchase and sale | -3,936.94%-6.02M | -79.90%157K | --781K | ---- | ---4.9M | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.89%4.09K |
Net other investing changes | ---- | --150K | ---- | 74.23%1.74M | 227.31%999.26K | -426.84%-784.89K | ---148.98K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 49.96%-2.84M | -47,341.67%-5.67M | -99.12%12K | 128.73%1.36M | -137.07%-4.73M | -1,238.51%-1.99M | ---148.98K | ---- | ---- | -559.22%-5.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.94M | 44.45%14.53M | 60.46%10.06M | -12.60%6.27M | 49.44%7.17M | 4.8M | -74.29%2.43M | 222.11%9.47M | ||
Net issuance payments of debt | --1.23M | --0 | 84.97%1.11M | -69.42%599K | --1.96M | ---- | --631.8K | ---- | -55.56%1.66M | 54.59%3.73M |
Net common stock issuance | --5.71M | ---- | 41.89%13.42M | 146.89%9.46M | -46.58%3.83M | 72.09%7.17M | --4.17M | ---- | 30.19%775.43K | -2.93%595.6K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---203.71K |
Net other financing activities | ---- | ---- | ---- | ---- | --478.39K | ---- | ---- | ---- | ---- | 6,089.18%5.34M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --6.94M | ---- | 44.45%14.53M | 60.46%10.06M | -12.60%6.27M | 49.44%7.17M | --4.8M | ---- | -74.29%2.43M | 222.11%9.47M |
Net cash flow | ||||||||||
Beginning cash position | -92.34%671K | 167.79%8.76M | 1,707.73%3.27M | -95.26%181K | 85.07%3.82M | 4,464.87%2.07M | 20.80%45.24K | -87.58%37.45K | 16.97%301.43K | -80.34%257.71K |
Current changes in cash | 111.62%981K | -247.08%-8.44M | 98.58%5.74M | 216.30%2.89M | -258.23%-2.48M | -30.02%1.57M | 379.45%2.24M | -204.67%-803.02K | 9.25%-263.57K | 64.10%-290.44K |
Effect of exchange rate changes | -17.43%289K | 240.56%350K | -223.88%-249K | 346.50%201K | -138.83%-81.54K | 9,073.07%209.97K | -100.29%-2.34K | --807.35K | ---- | 267.93%371.43K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | --0.7001 | ---- | ---- | ---- | ---- | ---- |
End cash Position | 189.27%1.94M | -92.34%671K | 167.79%8.76M | 160.61%3.27M | -67.35%1.26M | 68.15%3.85M | 5,374.91%2.29M | 10.33%41.77K | -88.82%37.86K | 20.56%338.71K |
Free cash from | 73.61%-3.19M | 35.44%-12.07M | -48.19%-18.69M | -160.05%-12.62M | 2.51%-4.85M | -106.79%-4.98M | -199.65%-2.41M | 70.23%-803.02K | 44.13%-2.7M | -28.20%-4.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data