(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -39.31%6.03M | 142.91%9.93M | 720.03%4.09M | -49.30%498.42K | -6.11%983.08K | -36.11%1.05M | -65.81%1.64M | |||
Operating revenue | ---- | ---- | ---- | -39.31%6.03M | 142.91%9.93M | 720.03%4.09M | -49.30%498.42K | -6.11%983.08K | -36.11%1.05M | -65.81%1.64M |
Cost of revenue | -63.13%3.38M | 149.61%9.16M | 482.44%3.67M | -44.16%630.24K | -17.55%1.13M | -53.37%1.37M | -45.83%2.94M | |||
Gross profit | 245.68%2.65M | 83.89%765.74K | 415.90%416.42K | 9.39%-131.82K | 54.79%-145.48K | 75.18%-321.82K | -107.12%-1.3M | |||
Operating expense | 118.67%5.05M | -58.19%2.31M | -56.59%5.52M | 70.70%12.72M | 22.54%7.45M | 366.27%6.08M | 84.03%1.3M | -84.97%708.68K | 93.21%4.71M | -48.39%2.44M |
Selling and administrative expenses | 74.02%2.49M | -60.92%1.43M | -54.30%3.66M | 348.69%8.02M | -2.51%1.79M | 61.05%1.83M | 144.23%1.14M | -89.94%465.97K | 102.31%4.63M | -40.29%2.29M |
-Selling and marketing expense | -41.35%139K | -28.61%237K | -55.97%332K | 1,078.49%754K | 74.78%63.98K | --36.61K | ---- | ---- | ---- | ---- |
-General and administrative expense | 96.90%2.35M | -64.14%1.2M | -54.12%3.33M | 321.59%7.26M | -4.09%1.72M | 57.83%1.8M | 144.23%1.14M | -89.94%465.97K | 102.31%4.63M | -40.29%2.29M |
Depreciation amortization depletion | 19.35%74K | 16.98%62K | -94.78%53K | 285.12%1.02M | 329.07%263.56K | -63.03%61.42K | 111.64%166.14K | -2.87%78.5K | -26.28%80.82K | -83.21%109.63K |
-Depreciation and amortization | 19.35%74K | 16.98%62K | -94.78%53K | 285.12%1.02M | 329.07%263.56K | -63.03%61.42K | 111.64%166.14K | -2.87%78.5K | -26.28%80.82K | -83.21%109.63K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | 1,128.41%1.95M | --159.04K | ---- | ---- | ---- | ---- |
Other operating expenses | 204.66%2.48M | -54.85%815K | -51.06%1.81M | 6.96%3.69M | -14.40%3.45M | --4.03M | ---- | --164.21K | ---- | -33.90%40.09K |
Operating profit | -118.67%-5.05M | 58.19%-2.31M | 45.18%-5.52M | -50.66%-10.07M | -18.03%-6.69M | -294.47%-5.66M | -68.12%-1.44M | 83.04%-854.16K | -34.77%-5.04M | 30.20%-3.74M |
Net non-operating interest income (expenses) | -93.25%-315K | 80.02%-163K | 12.82%-816K | -46.40%-936K | -8,224.59%-639.33K | -7.68K | 99.51%-5.76K | 59.77%-1.19M | -186.25%-2.95M | |
Non-operating interest income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.41%728.0988 | 2,670.31%123.54K |
Non-operating interest expense | 93.25%315K | -80.02%163K | -12.82%816K | 46.40%936K | 8,224.59%639.33K | --7.68K | ---- | -99.51%5.76K | -61.36%1.19M | 196.96%3.07M |
Other net income (expenses) | 827.52%3.78M | -93.45%407K | 128.11%6.22M | -31,288.82%-22.12M | 103.74%70.91K | -115.08%-1.89M | 6,963.82%12.57M | 101.10%177.89K | -2,397.73%-16.14M | -113.59%-646.32K |
Special income (charges) | ---- | -4,445.45%-2.5M | 97.90%-55K | ---2.63M | ---- | ---2.12M | ---- | ---- | -19,968.02%-15.6M | 84.52%-77.72K |
-Less:Impairment of capital assets | ---- | 4,445.45%2.5M | -97.90%55K | --2.63M | ---- | --2.12M | ---- | ---- | 19,968.02%15.6M | -84.52%77.72K |
Other non-operating income (expenses) | 29.86%3.78M | -53.65%2.91M | 132.18%6.27M | -27,586.78%-19.49M | -67.84%70.91K | -98.25%220.51K | 6,963.82%12.57M | 132.58%177.89K | 3.96%-546.07K | -110.81%-568.6K |
Income before tax | 23.05%-1.59M | -1,606.61%-2.07M | 99.63%-121K | -356.60%-33.12M | 4.13%-7.25M | -167.99%-7.57M | 1,731.87%11.13M | 96.95%-682.03K | -205.16%-22.36M | -350.51%-7.33M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -2,720.00%-1.44M | -99.27%55K | 121.11%7.52M | -339.99%-35.64M | -47.21%-8.1M | -156.73%-5.5M | 1,521.89%9.7M | 96.95%-682.03K | -205.16%-22.36M | -350.51%-7.33M |
Net income continuous operations | 23.05%-1.59M | -1,606.61%-2.07M | 99.63%-121K | -356.60%-33.12M | 4.13%-7.25M | -167.99%-7.57M | 1,731.87%11.13M | 96.95%-682.03K | -205.16%-22.36M | -350.51%-7.33M |
Net income discontinuous operations | -93.02%148K | -72.27%2.12M | 404.42%7.64M | -197.29%-2.51M | -140.89%-844.63K | 244.23%2.07M | ---1.43M | ---- | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -2,720.00%-1.44M | -99.27%55K | 121.11%7.52M | -339.99%-35.64M | -47.21%-8.1M | -156.73%-5.5M | 1,521.89%9.7M | 96.95%-682.03K | -205.16%-22.36M | -350.51%-7.33M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -2,720.00%-1.44M | -99.27%55K | 121.11%7.52M | -339.99%-35.64M | -47.21%-8.1M | -156.73%-5.5M | 1,521.89%9.7M | 96.95%-682.03K | -205.16%-22.36M | -350.51%-7.33M |
Diluted earnings per share | -0.01 | 0 | 119.63%0.0622 | -7.89%-0.3168 | -11.16%-0.2937 | -110.96%-0.2642 | 132.28%2.4097 | 96.97%-7.4643 | -55.74%-246.5069 | -46.77%-158.2788 |
Basic earnings per share | -0.01 | 0 | 119.63%0.0622 | -7.89%-0.3168 | -11.16%-0.2937 | -110.96%-0.2642 | 132.28%2.4097 | 96.97%-7.4643 | -55.74%-246.5069 | -46.77%-158.2788 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data