(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (direct method) | |||||
Cash income from operating activities | 108.54%20.86M | 10M | |||
Revenue from customers | ---- | ---- | ---- | 108.54%20.86M | --10M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---0.7001 |
Cash paid | -14.91%-3.12M | 66.91%-2.72M | 71.84%-8.21M | -109.48%-29.16M | -13.92M |
Payments to suppliers for goods and services | -14.91%-3.12M | 66.91%-2.72M | 71.84%-8.21M | -109.48%-29.16M | ---13.92M |
Direct interest paid | ---- | 90.68%-55K | -165.77%-590K | -88.49%-222K | ---117.78K |
Direct interest received | ---- | ---- | ---- | ---- | --11.51K |
Operating cash flow | -12.63%-3.12M | 68.51%-2.77M | -3.24%-8.8M | -111.78%-8.53M | ---4.03M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 49.96%-2.84M | -47,341.67%-5.67M | -99.12%12K | 128.73%1.36M | -4.73M |
Capital expenditure reported | ---- | 6.04%-9.17M | -140.78%-9.76M | -1,302.03%-4.05M | ---289.08K |
Net PPE purchase and sale | 23.82%3.19M | 1,738.57%2.57M | 488.89%140K | 93.29%-36K | ---536.18K |
Net business purchase and sale | ---- | -92.99%620K | 138.80%8.85M | --3.71M | ---- |
Net investment purchase and sale | -3,936.94%-6.02M | -79.90%157K | --781K | ---- | ---4.9M |
Net other investing changes | ---- | --150K | ---- | 74.23%1.74M | --999.26K |
Cash from discontinued investing activities | |||||
Investing cash flow | 49.96%-2.84M | -47,341.67%-5.67M | -99.12%12K | 128.73%1.36M | ---4.73M |
Financing cash flow | |||||
Cash flow from continuing financing activities | 6.94M | 44.45%14.53M | 60.46%10.06M | 6.27M | |
Net issuance payments of debt | --1.23M | --0 | 84.97%1.11M | -69.42%599K | --1.96M |
Net common stock issuance | --5.71M | ---- | 41.89%13.42M | 146.89%9.46M | --3.83M |
Net other financing activities | ---- | ---- | ---- | ---- | --478.39K |
Cash from discontinued financing activities | |||||
Financing cash flow | --6.94M | ---- | 44.45%14.53M | 60.46%10.06M | --6.27M |
Net cash flow | |||||
Beginning cash position | -92.34%671K | 167.79%8.76M | 1,707.73%3.27M | -95.26%181K | --3.82M |
Current changes in cash | 111.62%981K | -247.08%-8.44M | 98.58%5.74M | 216.30%2.89M | ---2.48M |
Effect of exchange rate changes | -17.43%289K | 240.56%350K | -223.88%-249K | 346.50%201K | ---81.54K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | --0.7001 |
End cash Position | 189.27%1.94M | -92.34%671K | 167.79%8.76M | 160.61%3.27M | --1.26M |
Free cash from | 73.61%-3.19M | 35.44%-12.07M | -48.19%-18.69M | -160.05%-12.62M | ---4.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data