(Q1)Oct 1, 2022 | (FY)Jul 2, 2022 | (Q4)Jul 2, 2022 | (Q3)Apr 2, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 51.91%6.91M | 19.62%7.82M | 19.62%7.82M | 33.94%8.46M | -83.54%4.32M | --4.55M | -86.00%6.53M | -86.00%6.53M | --6.31M | --26.24M |
-Cash and cash equivalents | 51.91%6.91M | 19.62%7.82M | 19.62%7.82M | 33.94%8.46M | -83.54%4.32M | --4.55M | -86.00%6.53M | -86.00%6.53M | --6.31M | --26.24M |
Inventory | -23.94%132.46M | 2.33%148.46M | 2.33%148.46M | 28.60%176.65M | 37.27%157.07M | --174.15M | 26.26%145.08M | 26.26%145.08M | --137.36M | --114.42M |
Prepaid assets | 24.36%5.48M | 5.92%5.81M | 5.92%5.81M | -37.22%5.07M | -50.72%5.32M | --4.4M | -13.65%5.49M | -13.65%5.49M | --8.08M | --10.79M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --137K | --22.32M | --22.32M | --55.57M | --100.49M |
Other current assets | -53.75%3.02M | -49.96%1.69M | -49.96%1.69M | -53.10%1.86M | 2.77%5.15M | --6.52M | -53.05%3.39M | -53.05%3.39M | --3.97M | --5.01M |
Total current assets | -22.08%147.87M | -10.40%163.78M | -10.40%163.78M | -9.11%192.04M | -33.12%171.86M | --189.76M | 4.37%182.8M | 4.37%182.8M | --211.29M | --256.96M |
Non current assets | ||||||||||
Net PPE | -16.55%183.13M | -19.76%185.39M | -19.76%185.39M | -20.59%192.69M | -18.47%210.93M | --219.46M | -29.36%231.03M | -29.36%231.03M | --242.65M | --258.71M |
-Gross PPE | 59.13%349.23M | -8.98%348.58M | -8.98%348.58M | -20.59%192.69M | -18.47%210.93M | --219.46M | -31.38%382.97M | -31.38%382.97M | --242.65M | --258.71M |
-Accumulated depreciation | ---166.1M | -7.41%-163.2M | -7.41%-163.2M | ---- | ---- | ---- | 34.24%-151.94M | 34.24%-151.94M | ---- | ---- |
Non current deferred assets | 202.71%6.7M | 27.25%3.13M | 27.25%3.13M | -32.87%1.82M | -33.38%1.97M | --2.21M | --2.46M | --2.46M | --2.71M | --2.95M |
Other non current assets | 102.91%3.14M | 17.61%1.88M | 17.61%1.88M | -50.71%1.64M | -49.60%1.69M | --1.55M | -49.78%1.6M | -49.78%1.6M | --3.33M | --3.35M |
Total non current assets | -13.55%192.97M | -19.01%190.39M | -19.01%190.39M | -21.13%196.14M | -19.03%214.58M | --223.22M | -28.82%235.08M | -28.82%235.08M | --248.68M | --265.01M |
Total assets | -17.47%340.84M | -15.25%354.18M | -15.25%354.18M | -15.61%388.18M | -25.97%386.44M | --412.98M | -17.31%417.88M | -17.31%417.88M | --459.98M | --521.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.52%58.39M | -8.00%46.13M | -8.00%46.13M | 4.93%48.35M | 39.01%44.44M | --62.47M | 305.98%50.14M | 305.98%50.14M | --46.08M | --31.97M |
-accounts payable | -8.35%52.07M | -11.18%40.8M | -11.18%40.8M | -6.80%42.95M | 14.41%36.58M | --56.81M | 732.97%45.93M | 732.97%45.93M | --46.08M | --31.97M |
-Total tax payable | 11.84%6.32M | 26.66%5.33M | 26.66%5.33M | --5.4M | --7.86M | --5.65M | -38.44%4.21M | -38.44%4.21M | ---- | ---- |
Current accrued expenses | -22.62%19.66M | -41.45%18.62M | -41.45%18.62M | -67.84%23.43M | -45.17%26.74M | --25.41M | 133.86%31.8M | 133.86%31.8M | --72.87M | --48.77M |
Current provisions | -12.75%8.55M | -10.14%8.45M | -10.14%8.45M | --9.17M | --9.32M | --9.8M | -23.09%9.41M | -23.09%9.41M | ---- | ---- |
Current debt and capital lease obligation | -15.68%46.7M | -3.89%52.51M | -3.89%52.51M | 1.28%54.17M | 8.81%57.84M | --55.39M | 54,532.00%54.63M | 54,532.00%54.63M | --53.48M | --53.16M |
-Current debt | --313K | --250K | --250K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -16.25%46.39M | -4.35%52.26M | -4.35%52.26M | 1.28%54.17M | 8.81%57.84M | --55.39M | --54.63M | --54.63M | --53.48M | --53.16M |
Current deferred liabilities | 5.10%1.07M | 4.78%1.1M | 4.78%1.1M | --1.08M | --1.27M | --1.02M | -18.42%1.05M | -18.42%1.05M | ---- | ---- |
Current liabilities | -12.79%134.37M | -13.75%126.8M | -13.75%126.8M | -21.01%136.2M | 4.27%139.61M | --154.08M | 271.67%147.02M | 271.67%147.02M | --172.43M | --133.9M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | 8.75%1.06M | 11.74%1.09M | --1.07M | ---- | ---- | --971K | --971K |
Long term debt and capital lease obligation | -3.54%189.36M | 6.29%206.85M | 6.29%206.85M | 5.00%204.32M | -12.08%182.49M | --196.32M | -46.81%194.61M | -46.81%194.61M | --194.58M | --207.56M |
-Long term debt | 38.19%68.8M | 136.93%90.92M | 136.93%90.92M | 229.27%83.61M | 89.48%46.31M | --49.79M | --38.37M | --38.37M | --25.39M | --24.44M |
-Long term capital lease obligation | -17.72%120.57M | -25.80%115.93M | -25.80%115.93M | -28.65%120.71M | -25.63%136.18M | --146.53M | -57.30%156.24M | -57.30%156.24M | --169.19M | --183.12M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.59M |
Derivative product liabilities | --9.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -44.74%1.5M | -65.28%1.55M | -65.28%1.55M | -80.17%607K | -74.85%719K | --2.71M | 165.06%4.45M | 165.06%4.45M | --3.06M | --2.86M |
Total non current liabilities | 0.27%200.63M | 4.68%208.39M | 4.68%208.39M | 3.71%205.98M | -42.66%184.29M | --200.09M | -56.62%199.07M | -56.62%199.07M | --198.61M | --321.43M |
Total liabilities | -5.41%335M | -3.15%335.19M | -3.15%335.19M | -7.78%342.18M | -28.86%323.9M | --354.17M | -30.57%346.08M | -30.57%346.08M | --371.04M | --455.33M |
Shareholders'equity | ||||||||||
Share capital | 105.94%1.77M | -0.35%859K | -0.35%859K | 3.13%858K | 90.67%858K | --858K | 89.45%862K | 89.45%862K | --832K | --450K |
-common stock | 105.94%1.77M | -0.35%859K | -0.35%859K | 3.13%858K | 90.67%858K | --858K | 89.45%862K | 89.45%862K | --832K | --450K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -29.94%-314.91M | -25.91%-286.75M | -25.91%-286.75M | -23.80%-258.61M | -39.99%-240.46M | ---242.35M | 1.29%-227.75M | 1.29%-227.75M | ---208.89M | ---171.77M |
Paid-in capital | 6.08%325.79M | 2.03%311.69M | 2.03%311.69M | 2.23%310.57M | 26.22%308.94M | --307.11M | 25.19%305.5M | 25.19%305.5M | --303.8M | --244.77M |
Less: Treasury stock | 0.00%6.81M | 0.00%6.81M | 0.00%6.81M | 0.00%6.81M | 0.00%6.81M | --6.81M | 0.00%6.81M | 0.00%6.81M | --6.81M | --6.81M |
Total stockholders'equity | -90.08%5.83M | -73.56%18.99M | -73.56%18.99M | -48.27%46.01M | -6.17%62.53M | --58.8M | 935.34%71.8M | 935.34%71.8M | --88.93M | --66.64M |
Total equity | -90.08%5.83M | -73.56%18.99M | -73.56%18.99M | -48.27%46.01M | -6.17%62.53M | --58.8M | 935.34%71.8M | 935.34%71.8M | --88.93M | --66.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data