(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.46%374.56K | -47.27%304.28K | -47.27%304.28K | -20.80%721.18K | -77.24%351.84K | -74.44%577.09K | -74.44%577.09K | -66.96%910.57K | -59.35%1.18M | -53.19%1.55M |
-Cash and cash equivalents | 0.60%319.05K | -53.67%252.24K | -53.67%252.24K | -22.90%686.49K | -78.10%317.15K | -74.60%544.48K | -74.60%544.48K | -66.08%890.44K | -58.96%1.13M | -52.64%1.45M |
-Accounts receivable | --26.12K | -25.04%25.82K | -25.04%25.82K | ---- | ---- | --34.44K | --34.44K | ---- | ---- | ---- |
Total current assets | 1.24%418.9K | -46.16%344.01K | -46.16%344.01K | -20.24%781.91K | -74.80%413.79K | -73.82%638.98K | -73.82%638.98K | -66.50%980.38K | -58.70%1.26M | -52.29%1.64M |
Non current assets | ||||||||||
-Other intangible assets | 72.73%1.48M | 42.64%1.22M | 42.64%1.22M | 42.64%1.22M | -21.00%858.44K | -21.00%858.44K | -21.00%858.44K | 46.56%858.44K | 86.12%1.09M | 5.01%1.09M |
Regulatory assets | -18.73%26.12K | -25.04%25.82K | -25.04%25.82K | -24.42%34.49K | -55.74%32.14K | -77.40%34.44K | -77.40%34.44K | -69.22%45.63K | -53.08%71.13K | -45.52%72.62K |
Total assets | ---- | ---- | ---- | -24.42%34.49K | -55.74%32.14K | ---- | ---- | -69.22%45.63K | -53.08%71.13K | -45.52%72.62K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 56.46%239.46K | -20.17%166.25K | -20.17%166.25K | -0.48%369.03K | 17.87%153.05K | -35.66%208.27K | -35.66%208.27K | 51.52%370.81K | 6.80%266.13K | -15.05%129.85K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 134.83%469.01K | 287.17%382.59K | 287.17%382.59K | --158.7K | --199.73K | --98.82K | --98.82K | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | 8.89%24.5K | 70.00%51K | ---- | ---- | -58.90%22.5K | -56.03%15K | -20.00%30K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%298.03K | 0.00%298.03K | 0.00%298.03K |
Current liabilities | 75.62%709.1K | 79.92%552.5K | 79.92%552.5K | -18.81%561.3K | -13.24%403.78K | -55.07%307.09K | -55.07%307.09K | 15.71%691.34K | -0.37%579.17K | -4.70%465.41K |
Non current liabilities | ||||||||||
Total non current liabilities | 75.62%709.1K | 79.92%552.5K | 79.92%552.5K | -18.81%561.3K | -13.24%403.78K | -55.07%307.09K | -55.07%307.09K | 15.71%691.34K | -0.37%579.17K | -4.70%465.41K |
Shareholders'equity | ||||||||||
Share capital | 4.86%17.88M | 4.86%17.88M | 4.86%17.88M | 4.91%17.89M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | -2.26%17.06M | -1.05%17.06M | 34.67%17.06M |
-common stock | 4.86%17.88M | 4.86%17.88M | 4.86%17.88M | 4.91%17.89M | 0.00%17.06M | 0.00%17.06M | 0.00%17.06M | -2.26%17.06M | -1.05%17.06M | 34.67%17.06M |
Additional paid-in capital | 2.21%4.54M | 2.40%4.53M | 2.40%4.53M | 3.04%4.5M | 10.01%4.44M | 11.03%4.42M | 11.03%4.42M | 12.97%4.37M | 6.31%4.09M | 16.57%4.04M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
Total equity | 1.24%418.9K | -46.16%344.01K | -46.16%344.01K | -20.24%781.91K | -74.80%413.79K | -73.82%638.98K | -73.82%638.98K | -66.50%980.38K | -58.70%1.26M | -52.29%1.64M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.