(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5,867.67%-19.75M | -177.21%-31.67M | -19.39%23.93M | -100.72%-331K | -62.02%41.02M | -26.31M | -124.89%-8.54M | -51.09%29.68M | 188.35%46.18M | 362.01%108.01M |
Net income from continuing operations | 52.09%-11.63M | -90.49%14.71M | -98.34%1.35M | -247.88%-24.27M | 483.00%154.66M | ---3.15M | 282.72%83.5M | 191.28%81.29M | 88.75%-6.98M | 58.40%-40.38M |
Operating gains losses | -105.77%-1.5M | 112.68%6.43M | 103.08%2.15M | 147.89%26.03M | -159.51%-50.72M | --2.77M | 580.37%5.75M | -159.36%-69.74M | -82.04%10.5M | 103.27%85.24M |
Depreciation and amortization | 1.37%3.32M | 34.90%12.33M | 57.31%2.9M | 186.87%3.28M | 118.31%9.14M | --3.18M | 171.38%2.98M | 80.80%1.85M | 21.62%1.14M | 38.54%4.19M |
Deferred tax | 58.14%-3.83M | 101.69%1.17M | --8.92M | ---9.14M | ---68.73M | ---5.58M | ---63.15M | --0 | --0 | --0 |
Other non cash items | -11.97%1.31M | 4.66%5.66M | 6.95%1.37M | 15.00%1.49M | --5.4M | --1.41M | --1.42M | --1.28M | --1.29M | ---- |
Change In working capital | -158.83%-17.18M | -174.16%-115.79M | -30.87%7.01M | -118.42%-6.64M | -208.91%-42.24M | ---44.5M | -587.73%-43.9M | -63.68%10.14M | 123.71%36.02M | 9,244.82%38.78M |
-Change in receivables | 4.27%-5.27M | -37.79%-22.14M | 1,212.18%4.29M | -383.82%-5.5M | -145.38%-16.07M | ---14.7M | 351.56%161K | -305.32%-386K | -132.99%-1.14M | -3,247.60%-6.55M |
-Change in prepaid assets | 69.90%-9.61M | 4.03%-113.17M | -3.65%-29.76M | -47.44%-31.94M | -299.34%-117.92M | ---101.04M | 1,340.28%33.5M | -1,070.05%-28.71M | -1,095.53%-21.66M | -730.60%-29.53M |
-Change in payables and accrued expense | -168.18%-15.03M | -52.86%31.58M | 24.16%60.65M | -63.94%22.04M | -28.30%67.01M | --3.84M | -168.15%-46.8M | -44.26%48.85M | 850.26%61.12M | 12,460.62%93.45M |
-Change in other current assets | --33K | -211.76%-477K | 110.20%5K | --0 | -339.06%-153K | --65.61M | ---65.71M | -168.06%-49K | --0 | -15.79%64K |
-Change in other current liabilities | -180.08%-1.35M | 72.95%-1.67M | 17.07%-1.28M | 57.64%-482K | ---6.16M | ---2.03M | ---1.45M | ---1.54M | ---1.14M | --0 |
-Change in other working capital | 51.90%14.05M | -131.98%-9.93M | -235.42%-26.9M | 893.73%9.25M | 266.41%31.05M | --3.84M | 24.58%36.4M | 86.06%-8.02M | -109.73%-1.17M | -734.23%-18.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5,867.67%-19.75M | -177.21%-31.67M | -19.39%23.93M | -100.72%-331K | -62.02%41.02M | ---26.31M | -124.89%-8.54M | -51.09%29.68M | 188.35%46.18M | 362.01%108.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.97%-3M | -705.97%-15.33M | -159.44%-5.45M | -28.42%-2.73M | 168.30%2.53M | -1.97M | -80.00%-2.54M | 887.29%9.16M | -72.76%-2.13M | 12.81%-3.7M |
Capital expenditure reported | -10.90%-2.99M | -73.55%-14.41M | -167.33%-5.09M | -38.64%-2.7M | -134.97%-8.3M | ---1.93M | -88.87%-2.53M | -63.01%-1.9M | -67.47%-1.95M | 14.18%-3.53M |
Net PPE purchase and sale | 70.97%-9K | -145.72%-919K | -155.00%-357K | 82.68%-31K | -120.00%-374K | ---46K | 87.32%-9K | -3,600.00%-140K | -163.24%-179K | -30.77%-170K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --11.21M | --0 | --0 | --11.21M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.97%-3M | -705.97%-15.33M | -159.44%-5.45M | -28.42%-2.73M | 168.30%2.53M | ---1.97M | -80.00%-2.54M | 887.29%9.16M | -72.76%-2.13M | 12.81%-3.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.06%-1.88M | -628.92%-42.21M | -233.24%-2.76M | -4,026.56%-31.69M | -160.56%-5.79M | -2.33M | 26.77%-4.77M | 384.78%2.07M | -104.78%-768K | 52.11%9.56M |
Net issuance payments of debt | -35.29%-23K | ---190K | ---46K | ---17K | --0 | --0 | --0 | --0 | --0 | -200.00%-6.57M |
Net common stock issuance | 20.17%-2.38M | -108.60%-9.05M | -2,706.07%-6.01M | -204.59%-2.99M | -1,828.00%-4.34M | ---3.14M | --0 | ---214K | ---980K | ---225K |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 108.69%889K | -0.46%2.4M | 13.14%818K | -45.73%426K | -60.54%2.41M | --656K | -84.38%245K | -55.09%723K | -64.06%785K | 435.53%6.11M |
Net other financing activities | 98.74%-367K | -815.87%-35.37M | 58.55%2.48M | -4,981.33%-29.12M | -137.66%-3.86M | --162K | -232.80%-5.01M | 231.95%1.56M | -104.13%-573K | 471.59%10.26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.06%-1.88M | -628.92%-42.21M | -233.24%-2.76M | -4,026.56%-31.69M | -160.56%-5.79M | ---2.33M | 26.77%-4.77M | 384.78%2.07M | -104.78%-768K | 52.11%9.56M |
Net cash flow | ||||||||||
Beginning cash position | -26.29%249.01M | 12.43%337.82M | -11.77%303.29M | 12.43%337.82M | 60.99%300.46M | --367.43M | 38.50%384.23M | 58.09%343.75M | 60.99%300.46M | -17.34%186.64M |
Current changes in cash | 29.10%-24.64M | -336.28%-89.22M | -61.57%15.72M | -180.28%-34.75M | -66.84%37.76M | ---30.6M | -160.06%-15.84M | -31.75%40.92M | 40.35%43.29M | 390.60%113.87M |
Effect of exchange rate changes | -221.72%-269K | 201.49%409K | 92.95%-31K | 11,150.00%221K | -960.53%-403K | --992K | -4,231.82%-953K | -2,688.24%-440K | 93.75%-2K | -226.67%-38K |
End cash Position | -26.11%224.11M | -26.29%249.01M | -16.98%318.98M | -11.77%303.29M | 12.43%337.82M | --337.82M | 20.96%367.43M | 38.50%384.23M | 58.09%343.75M | 60.99%300.46M |
Free cash flow | -643.59%-22.75M | -245.34%-47M | -33.13%18.48M | -106.95%-3.06M | -68.99%32.34M | ---28.28M | -133.68%-11.08M | -53.56%27.64M | 197.96%44.05M | 329.39%104.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data