(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 153K | -5.09M | -230.10%-16.47M | -4.99M |
Net income from continuing operations | ---22.18M | --6.91M | -44.70%-7.04M | ---4.86M |
Operating gains losses | --40.86M | --683K | 400.65%4.63M | ---1.54M |
Depreciation and amortization | --294K | --242K | 34.13%562K | --419K |
Other non cash items | --986K | --207K | -44.90%908K | --1.65M |
Change In working capital | ---9.58M | ---13.66M | -2,853.29%-17.07M | ---578K |
-Change in receivables | ---13.52M | ---16.54M | -1,637.79%-12.53M | --815K |
-Change in inventory | ---14.35M | ---11.78M | -173.16%-14.97M | ---5.48M |
-Change in prepaid assets | --1.34M | ---1.18M | -131.33%-2.46M | ---1.06M |
-Change in payables and accrued expense | --17.3M | --15.22M | 184.66%12.53M | --4.4M |
-Change in other current liabilities | --642K | --126K | -34.15%511K | --776K |
-Change in other working capital | ---986K | --486K | -457.69%-145K | ---26K |
Cash from discontinued investing activities | ||||
Operating cash flow | --153K | ---5.09M | -230.10%-16.47M | ---4.99M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -41.47M | -10.66M | -396.28%-1.6M | -323K |
Net PPE purchase and sale | ---1.25M | ---192K | -255.11%-1.15M | ---323K |
Net intangibles purchase and sale | --0 | ---450K | ---- | ---- |
Net business purchase and sale | ---71K | --55K | ---- | ---- |
Net investment purchase and sale | ---40.15M | ---10.07M | ---456K | --0 |
Cash from discontinued investing activities | ||||
Investing cash flow | ---41.47M | ---10.66M | -396.28%-1.6M | ---323K |
Financing cash flow | ||||
Cash flow from continuing financing activities | 2.44M | 28.63M | 562.16%48.32M | 7.3M |
Net issuance payments of debt | --0 | --29.17M | 252.63%10.84M | ---7.1M |
Net preferred stock issuance | ---- | ---- | 173.19%40.98M | --15M |
Cash dividends paid | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --15K | --91K | 249.46%325K | --93K |
Net other financing activities | --2.77M | ---627K | 50.22%-347K | ---697K |
Cash from discontinued financing activities | ||||
Financing cash flow | --2.44M | --28.63M | 562.16%48.32M | --7.3M |
Net cash flow | ||||
Beginning cash position | --50.61M | --37.72M | 36.14%7.47M | --5.49M |
Current changes in cash | ---38.88M | --12.89M | 1,424.34%30.24M | --1.98M |
End cash Position | --11.73M | --50.61M | 404.64%37.72M | --7.47M |
Free cash flow | ---1.17M | ---5.73M | -231.62%-17.62M | ---5.31M |
Currency Unit | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data