Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
-2.43%116.92B
-126.36%-13.96B
-13.44%121.09B
13.67%351.46B
-1.56%119.83B
--52.95B
--139.89B
17.58%309.19B
-78.92%6.93B
43.00%121.73B
Other non cash items
36.97%-85.44B
234.93%25.23B
44.76%-77.66B
-351.43%-337.15B
-181.17%-135.55B
---18.7B
---140.59B
4.34%-74.69B
235.23%45.4B
1.29%-48.21B
Change In working capital
-772.74%-81.73B
62.06%-22B
-24.29%-83.32B
19.97%-82.98B
166.62%12.15B
---57.99B
---67.03B
61.03%-103.68B
37.60%-14.09B
52.46%-18.24B
-Change in receivables
141.32%34.09B
62.80%-19.28B
-476.27%-41.06B
-9.91%-91.21B
148.86%14.13B
---51.83B
---7.13B
63.20%-82.99B
50.65%-49.89B
139.44%5.68B
-Change in inventory
-61.47%4.73B
-27.22%-11.37B
-20.95%-17.67B
82.95%-4.84B
267.60%12.27B
---8.93B
---14.61B
59.56%-28.39B
68.13%8.93B
40.16%-7.32B
-Change in other current assets
---43.51B
---34.14B
---36.82B
----
----
----
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
32.83%89.33B
396.57%105.85B
669.61%90.72B
-61.32%171.58B
-54.01%67.25B
--21.32B
---15.93B
127.52%443.59B
22.89%102.47B
83.18%146.22B
Cash flow from continuing investing activities
Net PPE purchase and sale
20.22%-34.95B
15.82%-46.43B
-3.64%-46.7B
35.93%-205.61B
45.47%-43.81B
---55.16B
---45.06B
-18.72%-320.91B
-32.80%-93.29B
-10.61%-80.34B
Net business purchase and sale
--0
--0
3,073.08%17.01B
37.10%-8.94B
67.14%-3.96B
---4.33B
---572M
63.17%-14.21B
-178.53%-869M
-2,251.27%-12.06B
Net investment purchase and sale
66.33%-20.31B
-104.00%-5.64B
98.17%59.72B
-44.73%232.2B
-146.62%-60.33B
--140.9B
--30.13B
573.43%420.13B
187.09%139.84B
1,154.24%129.4B
Net other investing changes
-20.94%-14.38B
-14.98%-12.68B
51.42%-8.48B
-64.52%-61.05B
-20.43%-11.89B
---11.02B
---17.46B
-23.71%-37.11B
-19.79%-13.49B
-24.86%-9.87B
Cash from discontinued investing activities
Investing cash flow
41.97%-69.63B
-191.97%-64.75B
165.39%21.55B
-190.61%-43.4B
-542.28%-119.99B
--70.4B
---32.95B
111.20%47.9B
113.28%32.19B
129.07%27.13B
Cash flow from continuing financing activities
Net issuance payments of debt
1.80%24.7B
-106.13%-4.25B
-74.12%24.23B
132.96%38.73B
335.53%24.26B
--69.34B
--93.65B
-145.61%-117.51B
-570.83%-109.93B
-134.54%-10.3B
Net common stock issuance
36.18%-18.13B
99.97%-16M
-237,100.00%-11.86B
-454,858.33%-109.19B
-405,671.43%-28.4B
---51.43B
---5M
-380.00%-24M
-350.00%-9M
-600.00%-7M
Cash dividends paid
72.24%-11.9B
--0
2.92%-42.2B
-39.04%-86.34B
-38.08%-42.87B
--0
---43.47B
-11.11%-62.1B
--0
-11.11%-31.05B
Net other financing activities
-47.91%7.89B
89.83%-1.07B
297.11%7.97B
-2.06%17.78B
122.48%15.16B
---10.48B
--2.01B
-28.87%18.16B
-21.69%3.72B
-21.29%6.81B
Cash from discontinued financing activities
Financing cash flow
74.23%-11.59B
-248.16%-20.38B
-218.71%-37.43B
5.17%-198.65B
1.11%-44.96B
---5.85B
--31.53B
-214.05%-209.49B
-766.52%-119.94B
-3,424.73%-45.47B
Beginning cash position
-15.32%474.39B
-7.33%452.09B
-23.83%378.46B
145.08%496.85B
58.94%560.25B
--487.82B
--496.85B
-17.95%202.73B
39.49%476.91B
-3.47%352.49B
Current changes in cash
108.29%8.1B
-75.86%20.72B
531.36%74.84B
-124.99%-70.48B
-176.40%-97.7B
--85.86B
---17.35B
675.66%282B
110.44%14.72B
964.39%127.88B
Effect of exchange rate changes
-28.39%6.42B
111.79%1.58B
-114.55%-1.21B
-108.60%-1.04B
358.87%8.96B
---13.43B
--8.32B
161.53%12.11B
183.22%5.22B
59.11%-3.46B
End cash Position
3.69%488.91B
-15.32%474.39B
-7.33%452.09B
-23.83%378.46B
-1.13%471.51B
--560.25B
--487.82B
145.08%496.85B
145.08%496.85B
39.49%476.91B
Free cash flow
121.86%48.85B
271.04%59.82B
168.71%42.58B
-141.68%-39.45B
-61.87%22.02B
---34.97B
---61.96B
199.64%94.66B
-102.94%-220M
3,009.48%57.74B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP