(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 9.02%68.41B | 11.59%62.75B | 19.84%56.23B | 3.52%46.92B | 13.04%45.33B | 11.96%40.1B | 8.24%35.82B | 50.67%33.09B | -84.57%21.96B | 568.80%142.33B |
Other non cash items | 1,058.88%25.96B | -65.49%2.24B | -41.73%6.49B | 1,057.69%11.14B | -78.00%962M | 394.01%4.37B | 54.50%-1.49B | -116.87%-3.27B | 46.58%19.37B | 114.89%13.22B |
Change In working capital | -17.53%-74.65B | -2,592.94%-63.52B | 117.28%2.55B | 42.13%-14.75B | 6.87%-25.48B | 54.86%-27.36B | -878.82%-60.62B | 120.44%7.78B | -142.93%-38.08B | -2,835.39%-15.68B |
-Change in receivables | 103.08%9M | 5.81%-292M | 60.46%-310M | 38.65%-784M | -15.76%-1.28B | -19.22%-1.1B | -3,093.10%-926M | 98.80%-29M | -52.24%-2.41B | 81.06%-1.59B |
-Change in inventory | -13.50%-73.78B | -1,974.99%-65.01B | 131.73%3.47B | 68.36%-10.93B | -48.38%-34.53B | 65.52%-23.27B | -1,156.85%-67.5B | 117.28%6.39B | -412.97%-36.97B | 6.40%-7.21B |
-Change in prepaid assets | -251.76%-1.68B | 293.18%1.11B | 82.18%-572M | -134.19%-3.21B | 301.87%9.39B | -158.04%-4.65B | 435.79%8.01B | 386.97%1.5B | -40.96%307M | -94.19%520M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | --47M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 717.89%20.59B | -105.06%-3.33B | 51.39%65.89B | 80.63%43.52B | 22.02%24.1B | 239.11%19.75B | -136.60%-14.2B | 78.21%38.78B | 554.32%21.76B | -121.64%-4.79B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | 87.92%1.23B | -88.86%654M | 263.95%5.87B | -196.47%-3.58B | 217.62%3.71B | 72.13%-3.16B | -41,848.15%-11.33B | 99.62%-27M | 19.71%-7.05B | -158.51%-8.78B |
Net investment purchase and sale | 415.33%5.38B | -89.46%1.04B | 343.94%9.91B | 17.46%-4.06B | -135.00%-4.92B | -453.72%-2.09B | 66.29%592M | 135.42%356M | -105.68%-1.01B | 27.17%17.68B |
Net other investing changes | -91.41%-43.01B | -28.97%-22.47B | 70.51%-17.42B | 6.03%-59.08B | -7.79%-62.87B | -8.58%-58.33B | -0.65%-53.72B | -303.70%-53.37B | -105.31%-13.22B | 2,951.66%248.89B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -154.99%-54.07B | -1,191.35%-21.2B | 97.54%-1.64B | -4.12%-66.72B | -0.79%-64.08B | 1.44%-63.58B | -21.66%-64.51B | -149.52%-53.02B | -108.24%-21.25B | 595.19%257.8B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 189.00%95.27B | 262.28%32.97B | -138.91%-20.31B | -23.98%52.21B | 56.78%68.68B | -49.94%43.81B | 334.08%87.51B | 160.14%20.16B | 82.81%-33.52B | -356.57%-195B |
Net common stock issuance | 25.00%-3M | 98.28%-4M | -11,500.00%-232M | 99.98%-2M | -4,779.51%-10B | -4,000.00%-205M | 0.00%-5M | 84.85%-5M | 8.33%-33M | 46.27%-36M |
Cash dividends paid | -28.61%-15.05B | -16.66%-11.7B | -9.08%-10.03B | -13.72%-9.19B | -16.58%-8.09B | -14.29%-6.94B | -16.74%-6.07B | -73.79%-5.2B | 12.49%-2.99B | -58.31%-3.42B |
Net other financing activities | 21.28%-1.68B | -109.94%-2.13B | 74.81%-1.02B | -101.75%-4.03B | -21.08%-2B | 42.77%-1.65B | 47.25%-2.89B | -59.87%-5.47B | 88.58%-3.42B | -1,333.80%-29.95B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 322.93%77.91B | 157.23%18.42B | -184.02%-32.19B | -20.19%38.31B | 39.38%48B | -55.85%34.44B | 766.16%78B | 122.41%9.01B | 85.54%-40.18B | -489.54%-277.79B |
Net cash flow | ||||||||||
Beginning cash position | -5.25%82.44B | 59.22%87.01B | 38.35%54.65B | 24.59%39.5B | -23.10%31.7B | -1.96%41.23B | -10.94%42.05B | -45.67%47.22B | 66.26%86.91B | 32.45%52.27B |
Current changes in cash | 826.52%44.43B | -119.07%-6.12B | 112.22%32.06B | 88.51%15.11B | 185.34%8.01B | -1,230.17%-9.39B | 86.52%-706M | 86.80%-5.24B | -60.08%-39.67B | -304.80%-24.78B |
Effect of exchange rate changes | -71.84%435M | 409.90%1.55B | 639.02%303M | 118.64%41M | -80.33%-220M | -2.52%-122M | -267.61%-119M | 395.83%71M | -168.57%-24M | -95.03%35M |
End cash Position | 54.42%127.3B | -5.25%82.44B | 59.22%87.01B | 38.35%54.65B | 24.59%39.5B | -23.10%31.7B | -1.96%41.23B | -10.94%42.05B | -45.67%47.22B | 66.26%86.91B |
Free cash flow | 717.89%20.59B | -105.06%-3.33B | 51.39%65.89B | 80.63%43.52B | 22.02%24.1B | 239.11%19.75B | -136.60%-14.2B | 78.21%38.78B | 554.32%21.76B | -121.64%-4.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data