(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.92%41.34K | 1,666.44%68.01K | -63.82%36.46K | -63.82%36.46K | 579.02%218.67K | 5.66%28.14K | -97.92%3.85K | -84.23%100.77K | -84.23%100.77K | -97.91%32.2K |
-Cash and cash equivalents | 46.92%41.34K | 1,666.44%68.01K | -63.82%36.46K | -63.82%36.46K | 579.02%218.67K | 5.66%28.14K | -97.92%3.85K | -84.23%100.77K | -84.23%100.77K | -97.91%32.2K |
Receivables | 38.78%109.66K | 142.75%195.32K | 53.74%210.16K | 53.74%210.16K | -75.59%61.54K | -27.77%79.02K | -44.29%80.46K | 60.06%136.7K | 60.06%136.7K | 184.22%252.13K |
-Accounts receivable | 89.85%100.76K | 241.79%195.25K | 67.85%209.88K | 67.85%209.88K | -81.27%42.93K | -12.48%53.08K | -44.77%57.13K | 184.39%125.04K | 184.39%125.04K | 298.21%229.23K |
-Taxes receivable | -65.69%8.9K | -99.72%66 | -97.57%283 | -97.57%283 | -18.73%18.61K | -46.79%25.95K | -43.08%23.34K | -71.85%11.66K | -71.85%11.66K | -26.46%22.9K |
Inventory | -89.84%12.71K | -83.71%24.24K | -42.65%60.24K | -42.65%60.24K | 3.72%131.72K | -57.94%125.1K | -32.87%148.79K | -67.21%105.03K | -67.21%105.03K | 204.38%126.99K |
Prepaid assets | 22.41%86.31K | -26.78%35.16K | 12.95%44.31K | 12.95%44.31K | 110.38%133.32K | 40.38%70.51K | -49.54%48.01K | -63.33%39.24K | -63.33%39.24K | -76.74%63.37K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27 |
Total current assets | -17.42%250.02K | 14.80%322.72K | -8.01%351.17K | -8.01%351.17K | 14.86%545.24K | -37.40%302.76K | -56.49%281.11K | -66.86%381.74K | -66.86%381.74K | -75.62%474.72K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | -17.42%250.02K | 14.80%322.72K | -8.01%351.17K | -8.01%351.17K | 14.86%545.24K | -37.40%302.76K | -56.49%281.11K | -66.86%381.74K | -66.86%381.74K | -75.91%474.72K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.01%413.32K | 10.77%411.83K | 88.88%408.89K | 88.88%408.89K | 146.96%528.42K | 472.19%492.09K | --371.78K | --216.48K | --216.48K | 1,291.75%213.97K |
-Current debt | -16.01%413.32K | 10.77%411.83K | 88.88%408.89K | 88.88%408.89K | 146.96%528.42K | 472.19%492.09K | --371.78K | --216.48K | --216.48K | --213.97K |
Payables | 20.86%2.17M | 28.47%1.96M | 34.16%1.84M | 34.16%1.84M | 38.88%1.75M | 48.80%1.79M | 61.36%1.53M | 24.24%1.37M | 24.24%1.37M | 34.05%1.26M |
-accounts payable | 21.13%2.14M | 27.95%1.93M | 34.26%1.82M | 34.26%1.82M | 38.75%1.73M | 49.18%1.77M | 62.54%1.51M | 25.16%1.35M | 25.16%1.35M | 35.43%1.24M |
-Total tax payable | ---- | ---- | ---- | ---- | --8 | --15 | --15 | ---- | ---- | ---- |
-Other payable | -1.05%21.36K | 81.54%27.11K | 26.49%22.78K | 26.49%22.78K | 48.65%25.28K | 22.77%21.59K | -7.16%14.93K | -19.97%18.01K | -19.97%18.01K | -21.86%17.01K |
Current accrued expenses | 30.40%299.26K | 31.90%307.49K | 38.05%294.03K | 38.05%294.03K | 35.14%244.49K | 224.34%229.49K | 171.54%233.13K | 161.91%212.99K | 161.91%212.99K | 89.58%180.92K |
Current deferred liabilities | 0.00%306 | 0.00%306 | 96.41%601 | 96.41%601 | 73.86%306 | 73.86%306 | 73.86%306 | -47.15%306 | -47.15%306 | -82.68%176 |
Current liabilities | 14.51%2.88M | 25.76%2.68M | 41.21%2.54M | 41.21%2.54M | 52.45%2.52M | 73.69%2.51M | 106.56%2.13M | 51.94%1.8M | 51.94%1.8M | 57.35%1.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.81%5K | --5K | --5K | --5K | --5K | --5.04K | ---- | ---- | ---- | ---- |
-Long term debt | -0.81%5K | --5K | --5K | --5K | --5K | --5.04K | ---- | ---- | ---- | ---- |
Total non current liabilities | -0.81%5K | --5K | --5K | --5K | --5K | --5.04K | --0 | --0 | --0 | --0 |
Total liabilities | 14.48%2.88M | 25.99%2.69M | 41.49%2.55M | 41.49%2.55M | 52.75%2.53M | 74.04%2.52M | 106.56%2.13M | 51.94%1.8M | 51.94%1.8M | 56.11%1.66M |
Shareholders'equity | ||||||||||
Share capital | 3.70%9.25M | 4.76%9.25M | 4.76%9.25M | 4.76%9.25M | 5.79%9.25M | 2.01%8.92M | 0.98%8.83M | 0.98%8.83M | 0.98%8.83M | 73.74%8.74M |
-common stock | 3.70%9.25M | 4.76%9.25M | 4.76%9.25M | 4.76%9.25M | 5.79%9.25M | 2.01%8.92M | 0.98%8.83M | 0.98%8.83M | 0.98%8.83M | 73.74%8.74M |
Retained earnings | -6.29%-14.82M | -7.85%-14.55M | -10.13%-14.38M | -10.13%-14.38M | -10.54%-14.17M | -11.40%-13.94M | -12.99%-13.49M | -12.70%-13.06M | -12.70%-13.06M | -184.08%-12.82M |
Gains losses not affecting retained earnings | 4.58%2.94M | 4.52%2.94M | 4.47%2.94M | 4.47%2.94M | 4.56%2.94M | -0.05%2.81M | 0.01%2.81M | 0.00%2.81M | 0.00%2.81M | 617.29%2.81M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --86K |
Total stockholders'equity | -18.84%-2.63M | -27.69%-2.36M | -54.82%-2.2M | -54.82%-2.2M | -67.98%-1.98M | -129.97%-2.22M | -379.69%-1.85M | -4,223.12%-1.42M | -4,223.12%-1.42M | -229.77%-1.18M |
Total equity | -18.84%-2.63M | -27.69%-2.36M | -54.82%-2.2M | -54.82%-2.2M | -67.98%-1.98M | -129.97%-2.22M | -379.69%-1.85M | -4,223.12%-1.42M | -4,223.12%-1.42M | -229.77%-1.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data