(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.15%448.37K | 185.91%85.44K | 132.76%350.23K | -1,805.52%-4.75M | -1,389.49%-4.05M | 165.46%472.7K | -117.11%-99.45K | -752.20%-1.07M | 89.75%-249.28K | -686.79%-272.19K |
Net income from continuing operations | -269.67%-683.1K | -141.85%-55.7K | -70.65%86.1K | -1,580.96%-6.35M | -744.77%-6.43M | -531.76%-184.79K | -106.38%-23.03K | -62.69%293.38K | 808.89%428.66K | -2,152.31%-761.61K |
Operating gains losses | ---16.25K | --0 | --17.49K | --217.92K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 28.00%119.58K | 34.49%114.49K | 53.10%106.15K | 5.52%959.45K | 230.61%711.56K | -61.52%93.42K | -63.16%85.13K | -68.51%69.33K | 3.22%909.22K | -0.02%215.23K |
Deferred tax | ---- | ---- | ---- | --687.53K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | 1,621.54%41.71K | 216.82%17.86K | 6.62%2.58K | 1,833.26%330.96K | 392.38%341.4K | 105.27%2.42K | -110.19%-15.29K | -91.91%2.42K | 116.08%17.12K | -41.29%-116.77K |
Change In working capital | 41.93%797.12K | 98.83%-2.23K | 89.67%-148.16K | -40.09%-2.89M | -631.19%-1.83M | 145.48%561.63K | 36.30%-189.82K | -64.39%-1.43M | 27.00%-2.06M | 240.21%343.68K |
-Change in receivables | 850.26%618.69K | -191.22%-321.76K | 52.98%-432.49K | 37.50%-379.66K | -51.51%269.88K | 77.36%-82.46K | 302.46%352.74K | -47.04%-919.82K | 11.57%-607.45K | 423.18%556.6K |
-Change in inventory | -396.47%-557.53K | 237.51%260.3K | 473.84%286K | -249.27%-2.08M | -384.31%-2.01M | 136.81%188.06K | -163.11%-189.3K | -369.00%-76.5K | -47.28%-596.79K | -28.89%-414.34K |
-Change in prepaid assets | -19.11%113.95K | -76.94%-174.06K | 82.52%-24.8K | 132.87%45.23K | 187.25%144.6K | 210.89%140.86K | -61.49%-98.37K | ---141.85K | ---137.6K | --50.34K |
-Change in payables and accrued expense | 98.88%626.84K | 192.36%235.42K | 107.81%23.12K | 34.83%-468.98K | -254.45%-233.34K | 235.45%315.18K | 29.74%-254.89K | -7.52%-295.93K | 58.44%-719.63K | -39.22%151.08K |
-Change in other current assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 76.33%-285.2K | -1.2M | ||||||||
Operating cash flow | -5.15%448.37K | -66.47%370.64K | 102.86%65.03K | -1,805.52%-4.75M | -1,389.49%-4.05M | 165.46%472.7K | 90.21%1.11M | -1,487.28%-2.27M | 89.75%-249.28K | -686.79%-272.19K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 270.41%241.75K | 85.88%-98.01K | 99.59%-2.03K | 24.86%-1.34M | -100.04%-4.32K | -256.28%-141.86K | 94.89%-694.33K | -165.83%-501.2K | -173.40%-1.79M | 4,920.87%11.9M |
Net PPE purchase and sale | 270.44%241.79K | 85.88%-98.01K | 89.48%-52.71K | 11.45%-1.53M | 83.14%-191.27K | 32.19%-141.86K | -257.06%-694.33K | -165.83%-501.2K | -166.37%-1.73M | -3,483.66%-1.13M |
Net investment purchase and sale | ---41 | --0 | --50.68K | 415.56%186.96K | -98.57%186.96K | --0 | --0 | --0 | -1,085.39%-59.25K | 6,157.01%13.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 270.41%241.75K | 83.12%-98.01K | 99.67%-2.03K | 24.86%-1.34M | -100.04%-4.32K | -256.28%-141.86K | 95.73%-580.76K | -226.07%-614.77K | -173.40%-1.79M | 4,920.87%11.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.43%-32.07K | 23.77%-17.8K | 97.38%-21.27K | -300.15%-1.07M | 5.38%-213.51K | -6.12%-23.68K | -48.62%-23.35K | -19,884.03%-810.75K | -101.13%-267.73K | -11,282,150.00%-225.65K |
Net issuance payments of debt | -35.43%-32.07K | 23.77%-17.8K | 7.60%-21.27K | -337.97%-283.56K | -842.04%-213.51K | -6.12%-23.68K | -48.62%-23.35K | -467.46%-23.02K | 65.27%-64.75K | ---22.67K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -100.87%-202.98K | ---- |
Cash dividends paid | --0 | --0 | --0 | ---787.73K | --0 | --0 | --0 | ---787.73K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.43%-32.07K | 23.77%-17.8K | 97.38%-21.27K | -300.15%-1.07M | 5.38%-213.51K | -6.12%-23.68K | -48.62%-23.35K | -19,884.03%-810.75K | -101.13%-267.73K | -11,282,150.00%-225.65K |
Net cash flow | ||||||||||
Beginning cash position | -9.44%12.45M | -22.19%12M | -37.47%11.95M | -10.75%19.12M | 67.47%12.92M | 64.21%13.74M | -27.92%15.42M | -10.75%19.12M | 2,865.26%21.42M | -64.31%7.72M |
Current changes in cash | 175.54%620.88K | 126.89%450.13K | 101.13%41.72K | -211.08%-7.16M | -108.49%-967.65K | -25.74%-821.94K | 87.14%-1.67M | -12,791.84%-3.7M | -111.13%-2.3M | 5,788.10%11.4M |
End cash Position | 1.12%13.07M | -9.44%12.45M | -22.19%12M | -37.47%11.95M | -37.47%11.95M | 67.47%12.92M | 64.21%13.74M | -27.92%15.42M | -10.75%19.12M | -10.75%19.12M |
Free cash flow | 13.66%376.03K | -33.67%272.63K | 100.44%12.31K | -217.80%-6.28M | -201.88%-4.25M | 135.52%330.83K | 6.30%411.03K | -11,163.07%-2.77M | 35.85%-1.98M | -9,642.59%-1.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data