(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.51%12.83M | -36.54%16.78M | 53.56%26.44M | |||||||
Net income from continuing operations | -23.91%8.61M | -16.72%11.31M | ---- | ---- | ---- | ---- | -1.26%13.58M | ---- | ---- | ---- |
Operating gains losses | -14.58%-1.99M | 86.85%-1.74M | ---- | ---- | ---- | ---- | 45.98%-13.2M | ---- | ---- | ---- |
Depreciation and amortization | 13.34%1.83M | 4.47%1.61M | ---- | ---- | ---- | ---- | 2.94%1.54M | ---- | ---- | ---- |
Deferred tax | -108.89%-144K | 17.32%1.62M | ---- | ---- | ---- | ---- | 273.58%1.38M | ---- | ---- | ---- |
Other non cashItems | -35.58%3.49M | -74.97%5.41M | ---- | ---- | ---- | ---- | 5.48%21.62M | ---- | ---- | ---- |
Change in working capital | 164.71%891K | -289.93%-1.38M | ---- | ---- | ---- | ---- | 723.86%725K | ---- | ---- | ---- |
-Change in other current assets | 164.75%619K | -161.36%-956K | ---- | ---- | ---- | ---- | 224.84%1.56M | ---- | ---- | ---- |
-Change in other current liabilities | 164.61%272K | 49.46%-421K | ---- | ---- | ---- | ---- | -162.35%-833K | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -23.51%12.83M | -36.54%16.78M | -35.35%7.57M | -56.08%3.14M | 92.05%7.78M | -148.57%-1.71M | 53.56%26.44M | -58.00%11.71M | 179.52%7.15M | 2,156.35%4.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 115.57%16.04M | -6.75%-103.03M | 31.17%-40.93M | 23.04%-18.94M | -8,182.51%-21.78M | -75.45%-21.38M | -48.19%-96.52M | -432.76%-59.46M | -492.15%-24.6M | 99.68%-263K |
Net investment purchase and sale | 237.04%38.76M | 76.07%-28.28M | 111.04%4.04M | 82.29%-8M | 70.70%-7.68M | -63.34%-16.64M | -1,882.98%-118.17M | -242.83%-36.57M | -389.21%-45.18M | -280.51%-26.23M |
Net proceeds payment for loan | 69.02%-22.86M | -393.50%-73.78M | -138.06%-45.8M | -158.60%-11.93M | -143.89%-11.37M | -149.63%-4.68M | 143.87%25.14M | -164.98%-19.24M | 271.41%20.35M | 127.05%25.9M |
Net PPE purchase and sale | 54.28%-1.64M | 9.60%-3.58M | 86.12%-507K | -1,163.64%-278K | -1,640.13%-2.73M | 51.20%-61K | -150.51%-3.96M | -241.50%-3.65M | 94.49%-22K | -61.86%-157K |
Net other investing changes | -31.94%1.78M | 456.72%2.61M | --1.34M | ---- | ---- | ---- | 258.45%469K | --0 | --248K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 115.57%16.04M | -6.75%-103.03M | 31.17%-40.93M | 23.04%-18.94M | -8,182.51%-21.78M | -75.45%-21.38M | -48.19%-96.52M | -432.76%-59.46M | -492.15%-24.6M | 99.68%-263K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -178.21%-32.64M | -52.71%41.73M | 746.26%15.04M | -305.19%-39.15M | 193.05%52.39M | -72.83%13.45M | 12.37%88.25M | 109.61%1.78M | 173.60%19.08M | -83.07%17.88M |
Increase decrease in deposit | -104.42%-1.04M | -74.50%23.47M | -359.72%-6.88M | -282.02%-37.42M | 185.69%53.36M | -71.27%14.42M | -29.88%92.06M | -84.82%2.65M | 300.82%20.56M | -82.39%18.68M |
Net issuance payments of debt | -208.36%-26.08M | 3,361.11%24.07M | 206,808.33%24.83M | 0.00%-250K | 0.00%-250K | -4.80%-262K | 98.55%-738K | 100.03%12K | 98.36%-250K | 0.00%-250K |
Net commonstock issuance | 11.45%-2.51M | -452.73%-2.83M | -3,283.05%-2M | -38.11%-790K | -462.50%-29K | -113.51%-15K | -638.95%-512K | -1,083.33%-59K | -2,960.00%-572K | 14.29%8K |
Cash dividends paid | -0.91%-2.77M | -14.75%-2.75M | -3.82%-680K | -5.02%-690K | -23.70%-689K | -31.05%-688K | -43.53%-2.39M | -25.24%-655K | -43.45%-657K | -143.23%-557K |
Net other financing activities | -2.55%-241K | -38.24%-235K | ---- | ---- | ---- | ---- | 3.41%-170K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -178.21%-32.64M | -52.71%41.73M | 746.26%15.04M | -305.19%-39.15M | 193.05%52.39M | -72.83%13.45M | 12.37%88.25M | 109.61%1.78M | 173.60%19.08M | -83.07%17.88M |
Net cash flow | ||||||||||
Beginning cash position | -59.20%30.68M | 31.85%75.2M | -59.56%49M | -13.05%103.95M | -33.02%65.56M | 31.85%75.2M | 115.94%57.03M | 306.97%121.18M | 73.65%119.55M | 118.63%97.89M |
Current changes in cash | 91.54%-3.77M | -345.06%-44.52M | 60.15%-18.32M | -3,477.26%-54.95M | 77.18%38.39M | -123.60%-9.64M | -40.67%18.17M | -268.67%-45.98M | 104.16%1.63M | -10.01%21.67M |
End cash position | -12.27%26.92M | -59.20%30.68M | -59.20%30.68M | -59.56%49M | -13.05%103.95M | -33.02%65.56M | 31.85%75.2M | 31.85%75.2M | 306.97%121.18M | 73.65%119.55M |
Free cash flow | -15.17%11.2M | -41.28%13.2M | -12.31%7.06M | -59.85%2.86M | 29.64%5.05M | -152.15%-1.77M | 43.76%22.48M | -69.95%8.06M | 175.91%7.13M | 1,424.49%3.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data