(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.60%81.58K | -4.20%209.13K | -94.01%32.28K | -93.99%51.32K | -93.99%51.32K | -93.58%92.29K | --218.29K | --538.49K | 203.16%854.43K | --854.43K |
-Cash and cash equivalents | -11.60%81.58K | -4.20%209.13K | -94.01%32.28K | -93.99%51.32K | -93.99%51.32K | -93.58%92.29K | --218.29K | --538.49K | 203.16%854.43K | --854.43K |
Total current assets | 25.74%309.24K | 7.36%397.88K | -81.06%127.11K | -86.81%132.34K | -86.81%132.34K | -87.58%245.94K | --370.6K | --670.95K | 247.89%1M | --1M |
Non current assets | ||||||||||
-Accumulated depreciation | -140.29%-147.65K | -162.81%-120.64K | -223.69%-98.74K | -421.20%-79.47K | -421.20%-79.47K | -1,592.29%-61.45K | ---45.91K | ---30.5K | ---15.25K | ---15.25K |
-Long term equity investment | -52.67%15.98K | -41.68%23.86K | -34.17%31.49K | -0.68%54.16K | -0.68%54.16K | --33.77K | --40.92K | --47.84K | --54.54K | --54.54K |
Regulatory assets | 95.89%133.81K | 68.21%112.66K | 107.40%93.95K | 36.71%80.13K | 36.71%80.13K | 94.74%68.31K | --66.97K | --45.3K | 794.04%58.61K | --58.61K |
Total assets | 95.89%133.81K | 72.16%112.66K | 107.40%93.95K | 36.71%80.13K | 36.71%80.13K | 94.74%68.31K | --65.44K | --45.3K | 794.04%58.61K | --58.61K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 154.04%69.24K | 170.68%71.44K | 187.97%73.6K | 64.16%40.63K | 64.16%40.63K | --27.26K | --26.39K | --25.56K | -87.63%24.75K | --24.75K |
-Current debt | --38.24K | --41.42K | --44.53K | --12.48K | --12.48K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 13.73%31K | 13.73%30.02K | 13.73%29.07K | 13.73%28.15K | 13.73%28.15K | --27.26K | --26.39K | --25.56K | --24.75K | --24.75K |
-accounts payable | 166.57%1.48M | 175.34%1.26M | 116.20%989.02K | 131.83%833.66K | 131.83%833.66K | 122.06%554.55K | --457.46K | --457.45K | 81.52%359.59K | --359.59K |
-Total tax payable | -52.67%15.98K | -41.68%23.86K | -34.17%31.49K | -0.68%54.16K | -0.68%54.16K | --33.77K | --40.92K | --47.84K | --54.54K | --54.54K |
Current accrued expenses | 11.62%299.98K | 19.16%298.39K | 34.48%366.4K | 3.56%292.81K | 3.56%292.81K | -44.20%268.74K | --250.42K | --272.45K | 946.01%282.73K | --282.73K |
Current liabilities | 117.21%1.85M | 121.91%1.63M | 89.16%1.43M | 74.96%1.17M | 74.96%1.17M | 16.30%850.55K | --734.27K | --755.46K | 56.91%667.07K | --667.07K |
Non current liabilities | ||||||||||
-Long term debt | -91.80%2.77K | -73.37%10.9K | -60.77%18.77K | -51.61%26.39K | -51.61%26.39K | --33.77K | --40.92K | --47.84K | --54.54K | --54.54K |
Non current accrued expenses | 8.11%173.58K | 9.88%174.85K | 3.38%180.45K | 7.88%185.63K | 7.88%185.63K | 287.63%160.56K | --159.14K | --174.54K | --172.07K | --172.07K |
Long term provisions | --13.22K | --12.97K | --12.72K | --27.78K | --27.78K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 110.73%1.86M | 113.27%1.65M | 81.82%1.46M | 69.24%1.22M | 69.24%1.22M | 20.91%884.31K | --775.19K | --803.29K | 69.74%721.6K | --721.6K |
Shareholders'equity | ||||||||||
Share capital | 22.35%3.38M | 21.44%3.36M | 1.82%2.81M | 0.00%2.76M | 0.00%2.76M | 7.56%2.76M | --2.76M | --2.76M | 3,127.74%2.76M | --2.76M |
-common stock | 22.35%3.38M | 21.44%3.36M | 1.82%2.81M | 0.00%2.76M | 0.00%2.76M | 7.56%2.76M | --2.76M | --2.76M | 3,127.74%2.76M | --2.76M |
Gains losses not affecting retained earnings | 40.37%1.31M | 40.39%1.31M | 43.43%1.34M | 0.00%935.89K | 0.00%935.89K | -0.10%935.89K | --935.89K | --935.89K | 6,139.25%935.89K | --935.89K |
Total equity | 18.66%485.32K | 8.08%575.24K | -63.44%310.06K | -72.79%320.47K | -72.79%320.47K | -79.81%409.01K | --532.25K | --847.99K | 308.42%1.18M | --1.18M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.