Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 279.37%190.6M | 242.58%156.26M | 242.58%156.26M | 402.35%87.73M | 152.31%82.29M | 139.64%50.24M | 40.20%45.61M | 40.20%45.61M | -26.48%17.46M | 43.90%32.61M |
-Cash and cash equivalents | 279.37%190.6M | 91.90%87.53M | 91.90%87.53M | 402.35%87.73M | 152.31%82.29M | 139.64%50.24M | 40.20%45.61M | 40.20%45.61M | -26.48%17.46M | 43.90%32.61M |
-Short-term investments | --0 | --68.73M | --68.73M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | ---- | ---- | ---- | ---- | ---- | --542K | ---- | ---- | -81.38%1.71M | --870K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --542K | ---- | ---- | --1.71M | --870K |
Inventory | 53.88%66.07M | 1,121.73%75.83M | 1,121.73%75.83M | 137.97%63.39M | 201.38%63.4M | 47.23%42.94M | -90.68%6.21M | -90.68%6.21M | -53.60%26.64M | -47.71%21.04M |
Prepaid assets | -63.25%3.84M | -8.54%2.45M | -8.54%2.45M | 37.77%3.41M | 3.93%3.17M | 193.18%10.45M | -6.58%2.68M | -6.58%2.68M | 12.08%2.47M | 19.61%3.05M |
Other current assets | --687K | -1.14%694K | -1.14%694K | --954K | --720K | ---- | 228.04%702K | 228.04%702K | ---- | ---- |
Total current assets | 150.74%261.2M | 326.13%235.24M | 326.13%235.24M | 222.02%155.47M | 159.81%149.58M | 89.76%104.17M | -45.98%55.21M | -45.98%55.21M | -47.97%48.28M | -12.32%57.57M |
Non current assets | ||||||||||
Net PPE | 0.14%577.29M | -1.24%578.05M | -1.24%578.05M | -0.14%578.4M | 0.14%583.66M | -0.35%576.49M | 189.49%585.29M | 189.49%585.29M | 196.04%579.23M | 198.90%582.85M |
-Gross PPE | 0.36%592.39M | -1.04%592.58M | -1.04%592.58M | 0.04%592.66M | 0.33%597.74M | -0.16%590.27M | 178.94%598.8M | 178.94%598.8M | 184.82%592.44M | 187.61%595.8M |
-Accumulated depreciation | -9.54%-15.1M | -7.50%-14.53M | -7.50%-14.53M | -7.90%-14.26M | -8.75%-14.08M | -8.14%-13.79M | -8.20%-13.51M | -8.20%-13.51M | -7.07%-13.22M | -6.55%-12.95M |
Investments and advances | -35.36%68.98M | -24.69%65.34M | -24.69%65.34M | 58.93%133.89M | 63.28%135.04M | 106.25%106.71M | 122.41%86.77M | 122.41%86.77M | 239.30%84.25M | 259.42%82.7M |
Other non current assets | -3.99%10.33M | 8.36%11.19M | 8.36%11.19M | 1.12%10.51M | 3.99%10.6M | 3.78%10.76M | -4.91%10.33M | -4.91%10.33M | -40.62%10.39M | -45.04%10.19M |
Total non current assets | -5.38%656.6M | -4.07%654.58M | -4.07%654.58M | 7.26%722.79M | 7.93%729.3M | 8.33%693.96M | 170.73%682.38M | 170.73%682.38M | 183.15%673.87M | 185.66%675.74M |
Total assets | 14.99%917.8M | 20.64%889.83M | 20.64%889.83M | 21.62%878.27M | 19.85%878.88M | 14.76%798.13M | 108.21%737.59M | 108.21%737.59M | 118.31%722.15M | 142.65%733.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -46.33%9.44M | 184.49%15.86M | 184.49%15.86M | -43.81%4.49M | -49.49%5.04M | 23.69%17.58M | 105.08%5.58M | 105.08%5.58M | 92.55%7.98M | 196.90%9.98M |
-accounts payable | -46.33%9.44M | 184.49%15.86M | 184.49%15.86M | -43.81%4.49M | -49.49%5.04M | 23.69%17.58M | 176.18%5.58M | 176.18%5.58M | 92.55%7.98M | 196.90%9.98M |
Current accrued expenses | ---- | 42.96%7.08M | 42.96%7.08M | ---- | ---- | ---- | -9.08%4.95M | -9.08%4.95M | ---- | ---- |
Current provisions | 94.92%2.95M | 94.92%2.95M | 94.92%2.95M | 309.12%1.48M | 312.43%1.49M | 318.51%1.52M | --1.52M | --1.52M | --362K | --362K |
Other current liabilities | -97.26%315K | 2,062.99%3.33M | 2,062.99%3.33M | 567.60%8.35M | 496.46%15.31M | 279.49%11.51M | -54.17%154K | -54.17%154K | 825.18%1.25M | 1,303.62%2.57M |
Current liabilities | -58.49%12.7M | 139.64%29.22M | 139.64%29.22M | 49.16%14.31M | 69.27%21.84M | 73.80%30.6M | 43.49%12.19M | 43.49%12.19M | 107.17%9.6M | 228.64%12.9M |
Non current liabilities | ||||||||||
Long term provisions | -2.69%16.93M | -2.82%16.67M | -2.82%16.67M | -2.04%17.89M | -2.15%17.64M | -2.15%17.39M | -0.70%17.16M | -0.70%17.16M | 7.10%18.27M | 7.12%18.03M |
Non current deferred liabilities | -5.53%62.74M | -9.47%64.35M | -9.47%64.35M | -3.47%65.9M | -0.82%68.66M | -3.50%66.42M | 13,161.19%71.08M | 13,161.19%71.08M | 12,605.38%68.27M | 12,756.29%69.23M |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | --0 | --4.31M | --4.31M | --3.22M | --7.48M |
Other non current liabilities | -6.76%1.41M | 44.51%1.47M | 44.51%1.47M | 58.60%1.52M | 58.11%1.59M | 48.67%1.51M | -0.78%1.02M | -0.78%1.02M | 1,526.89%959K | 1,465.32%1.01M |
Total non current liabilities | -4.98%81.08M | -11.84%82.49M | -11.84%82.49M | -5.95%85.32M | -8.21%87.89M | -11.53%85.32M | 396.65%93.57M | 396.65%93.57M | 386.73%90.72M | 419.01%95.74M |
Total liabilities | -19.10%93.78M | 5.63%111.72M | 5.63%111.72M | -0.68%99.63M | 0.99%109.73M | 1.64%115.92M | 286.87%105.76M | 286.87%105.76M | 331.09%100.31M | 385.60%108.65M |
Shareholders'equity | ||||||||||
Share capital | 7.44%419K | 8.47%410K | 8.47%410K | 7.69%406K | 7.51%401K | 6.56%390K | 30.80%378K | 30.80%378K | 32.71%377K | 34.25%373K |
-common stock | 7.44%419K | 8.47%410K | 8.47%410K | 7.69%406K | 7.51%401K | 6.56%390K | 30.80%378K | 30.80%378K | 32.71%377K | 34.25%373K |
Retained earnings | -18.40%-339.06M | -10.09%-318.9M | -10.09%-318.9M | -4.68%-303.79M | -1.74%-284.11M | 1.30%-286.36M | -1.15%-289.68M | -1.15%-289.68M | 0.56%-290.2M | 6.66%-279.24M |
Paid-in capital | 19.88%1.18B | 20.08%1.11B | 20.08%1.11B | 18.80%1.09B | 16.42%1.06B | 11.41%982.83M | 50.81%924.74M | 50.81%924.74M | 53.90%921.56M | 57.32%909.87M |
Gains losses not affecting retained earnings | -6.14%-15.56M | -283.29%-13.83M | -283.29%-13.83M | -28.70%-12.78M | -9.28%-6.93M | -33.81%-14.66M | -1,839.78%-3.61M | -1,839.78%-3.61M | -8,124.51%-9.93M | -34,342.95%-6.34M |
Other equity interest | ---- | ---- | ---- | ---- | --517K | ---- | ---- | ---- | -94.41%22K | ---- |
Total stockholders'equity | 20.79%824.02M | 23.15%778.11M | 23.15%778.11M | 25.22%778.64M | 23.13%769.15M | 17.33%682.21M | 93.27%631.83M | 93.27%631.83M | 102.21%621.84M | 123.22%624.67M |
Total equity | 20.79%824.02M | 23.15%778.11M | 23.15%778.11M | 25.22%778.64M | 23.13%769.15M | 17.33%682.21M | 93.27%631.83M | 93.27%631.83M | 102.21%621.84M | 123.22%624.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |