(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jul 2, 2023 | (Q4)Jul 2, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | (Q1)Oct 2, 2022 | (FY)Jul 3, 2022 | (Q4)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -226.00%-1.36M | -4.6M | 220.82%7.12M | 1,147.37%4.74M | -247.73%-3.61M | -42.93%1.08M | 13.16M | 62.73%-5.89M | 380K | 2.44M |
Net income from continuing operations | -98.59%-10.3M | ---19.85M | -69.39%-13.27M | -405.48%-46.34M | -537.33%-15.29M | -350.92%-5.18M | ---18.04M | -190.25%-7.83M | --15.17M | --3.5M |
Operating gains losses | 482.28%604K | ---93K | 32.20%-200K | -10.95%-618K | 54.07%-79K | -285.37%-158K | ---86K | -5.36%-295K | ---557K | ---172K |
Depreciation and amortization | -1.71%6.79M | --6.96M | 4.24%7.03M | 3.74%27.19M | -3.31%6.8M | 6.49%6.91M | --6.74M | 5.89%6.74M | --26.21M | --7.03M |
Deferred tax | 23.02%-689K | ---1.04M | -82.04%-679K | -185.89%-6.59M | -322.24%-1.59M | -602.81%-895K | ---3.73M | 89.23%-373K | ---2.3M | --715K |
Other non cash items | 172.97%27K | ---58K | -119.14%-62K | 148.48%48K | -164.94%-204K | -129.13%-37K | ---35K | 424.00%324K | ---99K | ---77K |
Change In working capital | 312.03%793K | --8.29M | 377.02%14.09M | 147.24%20M | 83.30%-1.51M | 95.60%-374K | --26.97M | 81.62%-5.09M | ---42.34M | ---9.02M |
-Change in receivables | 53.83%-10.14M | --10.26M | -70.21%4.11M | 270.97%23.14M | 113,725.00%4.55M | -47.48%-21.97M | --26.75M | 245.85%13.8M | ---13.53M | --4K |
-Change in inventory | -98.36%93K | --2.47M | 94.72%12.61M | 170.31%24.43M | 54.39%-6.65M | 161.39%5.66M | --18.95M | 153.12%6.48M | ---34.75M | ---14.58M |
-Change in payables and accrued expense | -47.73%8.34M | ---1.33M | 88.01%-3.43M | -499.47%-35.7M | -151.66%-4.06M | 25.81%15.96M | ---18.98M | -287.06%-28.62M | --8.94M | --7.85M |
-Change in other current assets | 308.85%2.62M | ---2.53M | -47.19%2.13M | 401.24%7.53M | 108,566.67%3.26M | -205.64%-1.25M | --1.5M | 481.25%4.03M | ---2.5M | --3K |
-Change in other current liabilities | ---- | ---- | ---- | 150.35%1.36M | ---- | ---- | ---- | ---- | ---2.69M | ---- |
-Change in other working capital | -109.48%-117K | ---577K | -70.89%-1.32M | -134.25%-751K | -91.97%31K | -29.12%1.23M | ---1.24M | -131.80%-773K | --2.19M | --386K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -226.00%-1.36M | ---4.6M | 220.82%7.12M | 1,147.37%4.74M | -247.73%-3.61M | -42.93%1.08M | --13.16M | 62.73%-5.89M | --380K | --2.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.23%-2.58M | -3.01M | 78.28%-2.48M | 13.20%-36.23M | 62.37%-3.57M | 38.23%-8.13M | -13.11M | -23.21%-11.42M | -41.73M | -9.49M |
Capital expenditure reported | 69.64%-2.58M | ---3.05M | 73.77%-2.94M | 8.07%-36.43M | 58.34%-3.97M | 22.07%-8.51M | ---12.75M | -20.41%-11.2M | ---39.63M | ---9.54M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | -99.48%2K | --31K | 305.86%457K | 109.94%209K | 755.32%402K | 117.12%383K | ---354K | -816.13%-222K | ---2.1M | --47K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.23%-2.58M | ---3.01M | 78.28%-2.48M | 13.20%-36.23M | 62.37%-3.57M | 38.23%-8.13M | ---13.11M | -23.21%-11.42M | ---41.73M | ---9.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -172.13%-4.07M | -8.77M | -95.25%604K | 44.38%25.94M | -51.00%4.9M | -61.77%5.64M | 2.68M | 559.45%12.71M | 17.97M | 10M |
Net issuance payments of debt | -172.79%-4.09M | ---8.73M | -95.38%587K | -3.00%26.61M | -71.18%4.89M | -64.28%5.62M | --3.39M | 599.53%12.71M | --27.43M | --16.97M |
Net common stock issuance | ---- | ---- | ---- | 99.27%-69K | ---- | ---- | ---- | ---- | ---9.5M | ---7.34M |
Net other financing activities | -4.55%21K | ---44K | --17K | -2,253.57%-603K | -78.55%80K | 204.76%22K | ---- | ---- | --28K | --373K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -172.13%-4.07M | ---8.77M | -95.25%604K | 44.38%25.94M | -51.00%4.9M | -61.77%5.64M | --2.68M | 559.45%12.71M | --17.97M | --10M |
Net cash flow | ||||||||||
Beginning cash position | -29.15%35.98M | --51.52M | -11.88%46.96M | -31.90%53.29M | -6.17%49.71M | 6.64%50.78M | --47.2M | -31.90%53.29M | --78.25M | --52.97M |
Current changes in cash | -467.94%-8.01M | ---16.39M | 214.00%5.24M | 76.28%-5.55M | -177.12%-2.28M | -140.46%-1.41M | --2.74M | 83.48%-4.6M | ---23.39M | --2.96M |
Effect of exchange rate changes | -192.24%-309K | --851K | 53.86%-688K | 50.25%-783K | 82.29%-467K | -82.06%335K | --840K | -74.79%-1.49M | ---1.57M | ---2.64M |
End cash Position | -44.35%27.66M | --35.98M | 9.14%51.52M | -11.88%46.96M | -11.88%46.96M | -6.17%49.71M | --50.78M | -4.75%47.2M | --53.29M | --53.29M |
Free cash flow | 46.99%-3.94M | ---7.65M | 124.47%4.18M | 19.25%-31.69M | -6.88%-7.58M | 17.72%-7.43M | --412K | 31.93%-17.09M | ---39.25M | ---7.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data