(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.55%692.68K | -90.74%1.11M | -90.74%1.11M | -74.36%4.77M | -62.41%8.56M | -72.91%7.33M | -65.29%12.01M | -65.29%12.01M | -54.08%18.61M | -54.87%22.77M |
-Cash and cash equivalents | -90.55%692.68K | -90.74%1.11M | -90.74%1.11M | -74.36%4.77M | -62.41%8.56M | -72.91%7.33M | -65.29%12.01M | -65.29%12.01M | -54.08%18.61M | -54.87%22.77M |
Receivables | 16.25%28.93M | 101.60%37.06M | 101.60%37.06M | 97.85%26.72M | 45.16%22.42M | 84.80%24.89M | 40.07%18.38M | 40.07%18.38M | 133.84%13.51M | 417.88%15.45M |
-Accounts receivable | -15.02%18.75M | 75.50%26.99M | 75.50%26.99M | 49.92%18.34M | 3.84%15.48M | 63.88%22.07M | 17.18%15.38M | 17.18%15.38M | 112.24%12.23M | 400.59%14.9M |
-Other receivables | 261.14%10.17M | 235.25%10.07M | 235.25%10.07M | 559.27%8.38M | 1,178.02%6.95M | --2.82M | --3M | --3M | --1.27M | --543.69K |
Inventory | -28.12%236.81K | -28.56%228.86K | -28.56%228.86K | -19.34%250.85K | -24.51%300.52K | -7.02%329.46K | -37.76%320.37K | -37.76%320.37K | -48.55%311K | -36.54%398.1K |
Prepaid assets | -22.76%3.33M | -34.20%2.5M | -34.20%2.5M | -38.06%2.97M | -47.63%3.2M | -57.14%4.32M | -66.14%3.81M | -66.14%3.81M | -38.33%4.8M | -1.65%6.11M |
Other current assets | -9.74%34.99K | 10.29%42.76K | 10.29%42.76K | -14.52%42.76K | 23.72%39.82K | 397.10%38.77K | 397.10%38.77K | 397.10%38.77K | 1,227.06%50.02K | --32.18K |
Total current assets | -9.95%33.23M | 18.50%40.95M | 18.50%40.95M | -6.75%34.76M | -22.86%34.52M | -27.58%36.9M | -41.90%34.56M | -41.90%34.56M | -31.84%37.27M | -25.74%44.76M |
Non current assets | ||||||||||
Net PPE | -18.81%3.17M | -11.85%3.46M | -11.85%3.46M | 77.23%3.59M | 137.11%3.73M | 333.82%3.91M | 337.58%3.93M | 337.58%3.93M | 114.84%2.02M | 1,222.25%1.57M |
-Gross PPE | -4.94%4.42M | -0.81%4.56M | -0.81%4.56M | 123.65%4.53M | 192.26%4.6M | 416.56%4.66M | 238.54%4.59M | 238.54%4.59M | 114.84%2.02M | 1,222.25%1.57M |
-Accumulated depreciation | -67.75%-1.25M | -64.18%-1.1M | -64.18%-1.1M | ---939.39K | ---867.41K | ---745.66K | -45.19%-667.27K | -45.19%-667.27K | ---- | ---- |
Goodwill and other intangible assets | -4.76%19.73M | -5.02%19.97M | -5.02%19.97M | 22.34%20.29M | 31.73%20.45M | 120.23%20.71M | 119.73%21.02M | 119.73%21.02M | 55.92%16.59M | 1,620.83%15.52M |
-Goodwill | 0.00%15.57M | 0.00%15.57M | 0.00%15.57M | 28.41%15.57M | 46.40%15.57M | 94.84%15.57M | 94.84%15.57M | 94.84%15.57M | 36.37%12.13M | 1,079.10%10.64M |
-Other intangible assets | -19.17%4.16M | -19.38%4.39M | -19.38%4.39M | 5.84%4.72M | -0.21%4.88M | 263.82%5.14M | 245.97%5.45M | 245.97%5.45M | 155.55%4.46M | --4.89M |
Investments and advances | ---- | --0 | --0 | --0 | -38.60%2.58M | -38.91%2.57M | -39.21%2.56M | -39.21%2.56M | 48.89%2.55M | 146.17%4.21M |
Total non current assets | -15.79%22.9M | -14.84%23.43M | -14.84%23.43M | 12.86%23.88M | 25.61%26.76M | 87.33%27.19M | 87.45%27.51M | 87.45%27.51M | 59.19%21.16M | 656.80%21.31M |
Total assets | -12.42%56.13M | 3.73%64.38M | 3.73%64.38M | 0.35%58.64M | -7.23%61.29M | -2.10%64.09M | -16.30%62.07M | -16.30%62.07M | -14.04%58.43M | 4.72%66.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 59.38%26.72M | 131.08%27.13M | 131.08%27.13M | 195.79%23.95M | 111.64%20.51M | 83.85%16.77M | 58.52%11.74M | 58.52%11.74M | 135.33%8.1M | 224.38%9.69M |
-accounts payable | 68.08%24.99M | 155.12%25.41M | 155.12%25.41M | 240.98%22.19M | 133.48%18.55M | 87.44%14.87M | 64.18%9.96M | 64.18%9.96M | 134.29%6.51M | 250.69%7.95M |
-Total tax payable | -8.67%1.74M | -3.53%1.72M | -3.53%1.72M | 10.44%1.75M | 12.13%1.96M | 59.93%1.9M | 32.88%1.78M | 32.88%1.78M | 139.72%1.59M | 141.74%1.74M |
Current accrued expenses | 15.91%1.87M | 98.06%2.29M | 98.06%2.29M | -42.63%2.3M | 114.61%3.16M | -15.51%1.62M | -54.07%1.16M | -54.07%1.16M | 11.06%4M | 17.87%1.47M |
Current debt and capital lease obligation | -9.97%3.16M | -11.76%3.91M | -11.76%3.91M | 623.25%2.56M | 801.92%2.56M | 1,498.86%3.51M | 2,807.99%4.43M | 2,807.99%4.43M | 132.46%354.4K | 1,176.78%283.73K |
-Current debt | -14.36%2.49M | -16.38%3.2M | -16.38%3.2M | --1.96M | --1.94M | --2.91M | --3.83M | --3.83M | ---- | ---- |
-Current capital lease obligation | 11.09%673.92K | 17.70%707.14K | 17.70%707.14K | 68.86%598.45K | 117.75%617.82K | 175.95%606.65K | 294.08%600.82K | 294.08%600.82K | 132.46%354.4K | 1,176.78%283.73K |
Current deferred liabilities | -23.49%3.65M | 124.19%8.67M | 124.19%8.67M | -25.39%2.95M | 33.54%5.29M | -34.08%4.77M | -71.03%3.87M | -71.03%3.87M | --3.96M | --3.96M |
Other current liabilities | -98.04%49.83K | -98.22%49.83K | -98.22%49.83K | -93.25%161.95K | -90.87%238.62K | 62.33%2.54M | 79.10%2.8M | 79.10%2.8M | -78.09%2.4M | -72.07%2.61M |
Current liabilities | 14.82%35.48M | 73.61%42.11M | 73.61%42.11M | 68.42%31.95M | 75.01%31.82M | 54.08%30.9M | -3.00%24.26M | -3.00%24.26M | 4.47%18.97M | 33.55%18.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.22%1.29M | -32.49%1.38M | -32.49%1.38M | 92.99%1.67M | 326.05%1.82M | 313.76%1.96M | 277.26%2.04M | 277.26%2.04M | 51.37%863.33K | --427.83K |
-Long term capital lease obligation | -34.22%1.29M | -32.49%1.38M | -32.49%1.38M | 92.99%1.67M | 326.05%1.82M | 313.76%1.96M | 277.26%2.04M | 277.26%2.04M | 51.37%863.33K | --427.83K |
Non current deferred liabilities | -20.57%769.04K | -20.89%817.42K | -20.89%817.42K | -21.09%865.8K | -23.89%914.19K | 191.12%968.15K | 134.50%1.03M | 134.50%1.03M | 148.94%1.1M | --1.2M |
Total non current liabilities | -29.71%2.06M | -28.60%2.2M | -28.60%2.2M | 29.15%2.53M | 68.02%2.74M | 263.25%2.93M | 213.25%3.08M | 213.25%3.08M | 93.90%1.96M | --1.63M |
Total liabilities | 10.96%37.54M | 62.10%44.31M | 62.10%44.31M | 64.74%34.48M | 74.43%34.56M | 62.18%33.84M | 5.18%27.33M | 5.18%27.33M | 9.19%20.93M | 45.52%19.81M |
Shareholders'equity | ||||||||||
Share capital | 11.15%13.77K | 10.65%13.52K | 10.65%13.52K | 9.80%13.12K | 9.61%13.06K | 6.54%12.39K | 5.46%12.22K | 5.46%12.22K | 3.63%11.95K | 6.13%11.91K |
-common stock | 11.15%13.77K | 10.65%13.52K | 10.65%13.52K | 9.80%13.12K | 9.61%13.06K | 6.54%12.39K | 5.46%12.22K | 5.46%12.22K | 3.63%11.95K | 6.13%11.91K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -36.24%-58.94M | -49.01%-56.8M | -49.01%-56.8M | -53.45%-52.07M | -92.70%-48.71M | -83.81%-43.26M | -66.89%-38.12M | -66.89%-38.12M | -52.62%-33.94M | -13.37%-25.28M |
Paid-in capital | 4.68%89.56M | 4.73%88.9M | 4.73%88.9M | 6.26%88.27M | 5.42%87.47M | 7.49%85.55M | 7.88%84.88M | 7.88%84.88M | 6.58%83.07M | 10.29%82.97M |
Less: Treasury stock | 0.00%12.05M | 0.00%12.05M | 0.00%12.05M | 3.48%12.05M | 5.14%12.05M | 5.14%12.05M | 56.77%12.05M | 56.77%12.05M | 68.65%11.64M | 229.76%11.46M |
Total stockholders'equity | -38.58%18.59M | -42.21%20.07M | -42.21%20.07M | -35.57%24.16M | -42.21%26.73M | -32.17%30.26M | -27.89%34.73M | -27.89%34.73M | -23.16%37.5M | -6.50%46.25M |
Total equity | -38.58%18.59M | -42.21%20.07M | -42.21%20.07M | -35.57%24.16M | -42.21%26.73M | -32.17%30.26M | -27.89%34.73M | -27.89%34.73M | -23.16%37.5M | -6.50%46.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data