(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -502.17%-10.96M | -35.25%2.72M | 1,675.66%4.21M | 99.35%-267K | -41.26M |
Net profit before non-cash adjustment | -203.54%-40.13M | 73.59%-13.22M | 11.85%-50.06M | 59.19%-56.78M | ---139.13M |
Total adjustment of non-cash items | 210.78%23.55M | -83.52%7.58M | -2.53%45.97M | -56.39%47.17M | --108.16M |
-Depreciation and amortization | -19.70%10.39M | -10.38%12.94M | -2.70%14.44M | 57.47%14.84M | --9.43M |
-Reversal of impairment losses recognized in profit and loss | -183.84%-3.6M | -68.82%4.29M | --13.75M | --0 | --17.19M |
-Assets reserve and write-off | 3,940.17%4.49M | -102.82%-117K | -34.48%4.15M | 132.55%6.34M | --2.73M |
-Disposal profit | -297.81%-2.18M | -118.81%-548K | -84.69%2.91M | 258.58%19.03M | --5.31M |
-Other non-cash items | 260.64%14.44M | -183.89%-8.99M | 53.98%10.71M | -90.54%6.96M | --73.52M |
Changes in working capital | -32.72%5.63M | 0.97%8.37M | -11.33%8.29M | 190.90%9.35M | ---10.28M |
-Change in receivables | -49.77%7.21M | 78.85%14.35M | 781.24%8.03M | 94.07%-1.18M | ---19.85M |
-Change in inventory | 12.62%-3.82M | -52.44%-4.37M | -893.35%-2.86M | -97.87%361K | --16.99M |
-Change in payables | 1,493.57%4.46M | -77.81%280K | -82.62%1.26M | 239.57%7.26M | --2.14M |
-Changes in other current assets | -17.23%-2.23M | -201.71%-1.9M | -35.77%1.87M | 130.40%2.91M | ---9.56M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | |||||
Interest received (cash flow from operating activities) | |||||
Tax refund paid | 95.77%-121K | -17.88%-2.86M | -439.33%-2.43M | -10.29%-450K | -408K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -7,984.67%-11.08M | -107.70%-137K | 348.26%1.78M | 98.28%-717K | ---41.66M |
Investing cash flow | |||||
Net PPE purchase and sale | 52.43%-1.05M | -162.34%-2.2M | 86.54%-839K | -5,049.59%-6.23M | ---121K |
Net intangibles purchase and sale | ---498K | --0 | ---- | ---- | ---- |
Net business purchase and sale | -103.00%-30K | --1M | --0 | ---- | --12.9M |
Net investment product transactions | ---- | ---- | ---6.07M | --0 | ---- |
Interest received (cash flow from investment activities) | --320K | --0 | ---- | ---- | ---- |
Net changes in other investments | --11.8M | ---- | ---- | ---- | ---- |
Investing cash flow | 978.02%10.55M | 82.61%-1.2M | -10.87%-6.91M | -148.76%-6.23M | --12.78M |
Financing cash flow | |||||
Net issuance payments of debt | 267.84%5.96M | -112.24%-3.55M | 427.04%28.99M | -75.00%5.5M | --22M |
Increase or decrease of lease financing | 38.13%-3.72M | -104.42%-6.01M | 21.90%-2.94M | ---3.77M | --0 |
Interest paid (cash flow from financing activities) | -33.45%-2.32M | -18.57%-1.74M | 7.98%-1.47M | -122.97%-1.59M | ---714K |
Financing cash flow | 99.26%-84K | -145.97%-11.3M | 17,332.62%24.58M | -99.34%141K | --21.29M |
Net cash flow | |||||
Beginning cash position | -66.88%6.3M | 2,710.58%19.01M | -113.11%-728K | -57.39%5.55M | --13.03M |
Current changes in cash | 95.13%-615K | -164.97%-12.64M | 385.76%19.45M | 10.41%-6.81M | ---7.6M |
Effect of exchange rate changes | 45.21%-40K | -125.98%-73K | -46.78%281K | 332.79%528K | --122K |
End cash Position | -10.41%5.64M | -66.88%6.3M | 2,710.58%19.01M | -113.11%-728K | --5.55M |
Free cash flow | -460.06%-13.76M | -366.09%-2.46M | 112.24%923K | 82.20%-7.54M | ---42.36M |
Currency Unit | HKD | HKD | HKD | HKD | HKD |
No Data