(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 125.49%32.35M | 122.02%41.78M | 101.09%48.93M | 2,032.09%9.7M | 2,032.09%9.7M | 104.64%14.35M | 77.98%18.82M | 78.65%24.33M | -97.26%455K | -97.26%455K |
-Cash and cash equivalents | 125.49%32.35M | 122.02%41.78M | 101.09%48.93M | 2,032.09%9.7M | 2,032.09%9.7M | 104.64%14.35M | 77.98%18.82M | 78.65%24.33M | -97.26%455K | -97.26%455K |
Prepaid assets | 32.89%4.71M | -39.83%1.68M | 46.31%2.24M | 66.16%3.37M | 66.16%3.37M | 22.86%3.54M | 48.27%2.79M | -10.19%1.53M | 18.99%2.03M | 18.99%2.03M |
Other current assets | 0.73%687K | 85.63%594K | 57.68%503K | 104.40%325K | 104.40%325K | 888.41%682K | 207.69%320K | 132.85%319K | 26.19%159K | 26.19%159K |
Total current assets | 103.25%37.74M | 100.88%44.05M | 97.36%51.68M | 406.77%13.4M | 406.77%13.4M | 86.40%18.57M | 74.60%21.93M | 69.32%26.18M | -85.64%2.64M | -85.64%2.64M |
Non current assets | ||||||||||
Net PPE | -4.58%833K | -32.11%647K | -30.35%709K | 355.17%792K | 355.17%792K | 306.05%873K | 272.27%953K | 243.92%1.02M | -47.75%174K | -47.75%174K |
-Gross PPE | -2.59%864K | -30.36%672K | -29.04%728K | 346.41%808K | 346.41%808K | 301.36%887K | 271.15%965K | 243.14%1.03M | -45.81%181K | -45.81%181K |
-Accumulated depreciation | -121.43%-31K | -108.33%-25K | -137.50%-19K | -128.57%-16K | -128.57%-16K | -133.33%-14K | -200.00%-12K | -166.67%-8K | -600.00%-7K | -600.00%-7K |
Total non current assets | -4.58%833K | -32.11%647K | -30.35%709K | 355.17%792K | 355.17%792K | 306.05%873K | 272.27%953K | 243.92%1.02M | -47.75%174K | -47.75%174K |
Total assets | 98.41%38.57M | 95.35%44.7M | 92.58%52.39M | 403.58%14.19M | 403.58%14.19M | 91.04%19.44M | 78.55%22.88M | 72.60%27.2M | -84.97%2.82M | -84.97%2.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.58%519K | 208.74%1.38M | 126.07%1.38M | -2.96%821K | -2.96%821K | -55.32%990K | -36.19%446K | 8.54%610K | 18.65%846K | 18.65%846K |
-accounts payable | -47.58%519K | 208.52%1.38M | 91.97%1.17M | -2.96%821K | -2.96%821K | -55.32%990K | -36.19%446K | 8.54%610K | 18.65%846K | 18.65%846K |
-Dividends payable | ---- | --1K | --208K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 18.26%2.99M | 84.84%3.12M | 109.13%3.55M | 44.57%3.23M | 44.57%3.23M | -17.46%2.53M | -12.35%1.69M | 2.41%1.7M | 84.57%2.24M | 84.57%2.24M |
Current debt and capital lease obligation | 72.61%542K | 18.81%360K | 24.28%343K | 71.64%345K | 71.64%345K | 90.30%314K | 45.67%303K | 51.65%276K | 11.67%201K | 11.67%201K |
-Current debt | ---- | ---- | ---- | -60.87%18K | -60.87%18K | ---- | ---- | ---- | 58.62%46K | 58.62%46K |
-Current capital lease obligation | 72.61%542K | 18.81%360K | 24.28%343K | 110.97%327K | 110.97%327K | 90.30%314K | 89.38%303K | 78.06%276K | 2.65%155K | 2.65%155K |
Other current liabilities | -44.88%6.41M | -36.62%8.23M | 86.83%25.01M | --13.13M | --13.13M | 15,192.11%11.62M | --12.98M | --13.39M | ---- | ---- |
Current liabilities | -32.33%10.46M | -15.13%13.09M | 89.62%30.28M | 433.92%17.53M | 433.92%17.53M | 179.90%15.46M | 444.07%15.42M | 564.86%15.97M | 56.01%3.28M | 56.01%3.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -51.99%265K | -56.78%274K | -47.97%372K | --466K | --466K | 1,803.45%552K | 780.56%634K | 527.19%715K | --0 | --0 |
-Long term capital lease obligation | -51.99%265K | -56.78%274K | -47.97%372K | --466K | --466K | 1,803.45%552K | 780.56%634K | 527.19%715K | --0 | --0 |
Total non current liabilities | -51.99%265K | -56.78%274K | -47.97%372K | --466K | --466K | 1,803.45%552K | 780.56%634K | 527.19%715K | --0 | --0 |
Total liabilities | -33.01%10.72M | -16.78%13.36M | 83.72%30.65M | 448.11%18M | 448.11%18M | 188.38%16.01M | 452.41%16.05M | 563.16%16.69M | 45.31%3.28M | 45.31%3.28M |
Shareholders'equity | ||||||||||
Share capital | 24.05%98K | 76.34%46.23M | 80.46%46.22M | 133.33%35K | 133.33%35K | 426.67%79K | 174,680.00%26.22M | 170,660.00%25.61M | 0.00%15K | 0.00%15K |
-common stock | 180.00%98K | 186.67%43K | 146.67%37K | 133.33%35K | 133.33%35K | 133.33%35K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K |
-Preferred stock | --0 | 76.27%46.19M | 80.43%46.19M | --0 | --0 | --44K | --26.2M | --25.6M | --0 | --0 |
Retained earnings | -40.54%-79.75M | -44.34%-75.65M | -76.04%-85.5M | -89.84%-64.54M | -89.84%-64.54M | -97.92%-56.74M | -126.77%-52.41M | -149.39%-48.57M | -113.29%-34M | -113.29%-34M |
Paid-in capital | 78.87%107.5M | 83.99%60.76M | 82.26%61.01M | 81.10%60.7M | 81.10%60.7M | 80.58%60.1M | 0.05%33.02M | 2.35%33.48M | 3.42%33.52M | 3.42%33.52M |
Total stockholders'equity | 711.01%27.85M | 358.87%31.34M | 106.63%21.73M | -717.38%-3.81M | -717.38%-3.81M | -25.77%3.43M | -31.08%6.83M | -20.59%10.52M | -102.83%-466K | -102.83%-466K |
Total equity | 711.01%27.85M | 358.87%31.34M | 106.63%21.73M | -717.38%-3.81M | -717.38%-3.81M | -25.77%3.43M | -31.08%6.83M | -20.59%10.52M | -102.83%-466K | -102.83%-466K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data