(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36,487.37%791.02K | 36,487.37%791.02K | 76.37%326.66K | 276.98%312.51K | 17.62%192.2K | -97.78%2.16K | -97.78%2.16K | 1,520.68%185.21K | -47.61%82.9K | -49.01%163.41K |
-Cash and cash equivalents | 36,487.37%791.02K | 36,487.37%791.02K | 76.37%326.66K | 276.98%312.51K | 17.62%192.2K | -97.78%2.16K | -97.78%2.16K | 1,520.68%185.21K | -47.61%82.9K | -49.01%163.41K |
Receivables | -8.23%11.98M | -8.23%11.98M | 11.00%15.7M | -8.31%15.01M | -11.18%13.93M | -1.68%13.05M | -1.68%13.05M | 20.62%14.15M | 22.75%16.37M | 43.05%15.68M |
-Accounts receivable | -8.23%11.98M | -8.23%11.98M | 13.11%15.7M | -6.77%15.01M | -9.62%13.93M | -1.68%13.05M | -1.68%13.05M | 18.37%13.88M | 20.72%16.1M | 40.57%15.41M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --264.8K | --270.66K | --270.88K |
Inventory | -20.53%42.74M | -20.53%42.74M | -19.38%44.89M | -19.76%46.59M | -3.21%54.31M | -4.30%53.78M | -4.30%53.78M | 12.87%55.68M | 21.84%58.06M | 36.31%56.11M |
Prepaid assets | -35.59%1.87M | -35.59%1.87M | -46.17%1.94M | -48.38%1.55M | -16.91%2.72M | 14.15%2.91M | 14.15%2.91M | 4.15%3.61M | -27.81%2.99M | -36.35%3.28M |
Total current assets | -17.72%57.38M | -17.72%57.38M | -14.62%62.86M | -18.13%63.46M | -5.42%71.15M | -3.30%69.74M | -3.30%69.74M | 14.08%73.62M | 18.71%77.51M | 30.62%75.23M |
Non current assets | ||||||||||
Net PPE | -12.34%19.58M | -12.34%19.58M | 2.03%20.35M | 2.09%21.03M | 1.65%21.64M | 36.33%22.34M | 36.33%22.34M | 18.75%19.94M | 19.37%20.6M | 19.74%21.28M |
-Gross PPE | 0.30%33.64M | 0.30%33.64M | 9.84%33.7M | 7.87%33.05M | 7.54%32.95M | 30.45%33.54M | 30.45%33.54M | 20.20%30.68M | 20.90%30.64M | 21.11%30.64M |
-Accumulated depreciation | -25.51%-14.06M | -25.51%-14.06M | -24.34%-13.35M | -19.73%-12.02M | -20.93%-11.31M | -20.13%-11.2M | -20.13%-11.2M | -22.98%-10.74M | -24.17%-10.04M | -24.33%-9.36M |
Non current note receivables | --0 | --0 | --0 | --0 | --0 | --135.2K | --135.2K | --132.4K | --270.66K | --270.88K |
Goodwill and other intangible assets | -20.77%9.34M | -20.77%9.34M | -19.71%9.95M | -18.39%10.56M | -17.07%11.17M | -13.98%11.79M | -13.98%11.79M | -10.73%12.4M | -9.99%12.94M | -9.21%13.47M |
-Goodwill | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M | 0.00%6.38M |
-Other intangible assets | -45.32%2.95M | -45.32%2.95M | -40.64%3.57M | -36.31%4.17M | -32.44%4.79M | -26.19%5.4M | -26.19%5.4M | -19.86%6.01M | -17.98%6.55M | -16.17%7.09M |
Non current deferred assets | 45.61%7.76M | 45.61%7.76M | 97.59%5.76M | 153.67%5.44M | 199.90%5.6M | 157.67%5.33M | 157.67%5.33M | 24.96%2.92M | -4.25%2.14M | -15.31%1.87M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | 0.00%86.6K | 0.00%86.6K | 0.00%86.6K | 0.00%86.6K | 0.00%86.6K |
Total non current assets | -7.55%36.68M | -7.55%36.68M | 1.66%36.06M | 2.75%37.03M | 3.86%38.41M | 23.05%39.68M | 23.05%39.68M | 7.17%35.47M | 6.13%36.04M | 5.95%36.98M |
Total assets | -14.03%94.07M | -14.03%94.07M | -9.32%98.92M | -11.51%100.48M | -2.36%109.56M | 4.85%109.42M | 4.85%109.42M | 11.74%109.09M | 14.40%113.55M | 21.31%112.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -7.13%41.2M | -7.13%41.2M | -11.53%26.17M | -7.88%25.79M | 59.92%45.78M | 62.76%44.37M | 62.76%44.37M | 8.19%29.57M | 10.59%28M | 29.79%28.62M |
-Current debt | -7.62%39.53M | -7.62%39.53M | -12.73%24.49M | -8.80%24.15M | 62.64%44.16M | 64.35%42.79M | 64.35%42.79M | 7.18%28.06M | 9.39%26.48M | 29.64%27.15M |
-Current capital lease obligation | 6.08%1.67M | 6.08%1.67M | 10.90%1.67M | 8.07%1.65M | 9.63%1.61M | 28.83%1.58M | 28.83%1.58M | 30.98%1.51M | 36.61%1.52M | 32.52%1.47M |
Payables | -9.42%15.79M | -9.42%15.79M | 17.55%9.87M | 10.91%13.05M | 81.12%16.99M | 23.82%17.43M | 23.82%17.43M | -15.66%8.4M | 22.05%11.77M | 29.34%9.38M |
-accounts payable | -8.73%14.54M | -8.73%14.54M | 21.37%8.37M | 12.51%11.55M | 96.56%15.49M | 26.66%15.93M | 26.66%15.93M | -18.44%6.9M | 26.11%10.27M | 36.99%7.88M |
-Due to related parties current | -16.70%1.25M | -16.70%1.25M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M |
Current deferred liabilities | -31.05%9.46M | -31.05%9.46M | -33.58%15.58M | -45.94%12.65M | -36.27%14.13M | -17.75%13.72M | -17.75%13.72M | 77.14%23.47M | 43.39%23.4M | 51.37%22.17M |
Current liabilities | -12.00%66.46M | -12.00%66.46M | -15.98%51.62M | -18.48%51.49M | 27.79%76.89M | 30.16%75.53M | 30.16%75.53M | 21.56%61.43M | 23.18%63.17M | 36.91%60.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.78%13.27M | -10.78%13.27M | 34.90%29.65M | 34.34%30.18M | -37.27%14.4M | -17.52%14.88M | -17.52%14.88M | 19.75%21.98M | 19.94%22.46M | 20.15%22.96M |
-Long term debt | ---- | ---- | 76.89%16.06M | 76.02%16.17M | ---- | ---- | ---- | -3.36%9.08M | -2.96%9.18M | -2.91%9.26M |
-Long term capital lease obligation | -10.78%13.27M | -10.78%13.27M | 5.33%13.59M | 5.51%14.01M | 5.11%14.4M | 70.78%14.88M | 70.78%14.88M | 43.98%12.9M | 43.34%13.28M | 43.12%13.7M |
Other non current liabilities | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -10.78%13.27M | -10.78%13.27M | 34.90%29.65M | 34.34%30.18M | -37.27%14.4M | -17.52%14.88M | -17.52%14.88M | 19.75%21.98M | 19.94%22.46M | 20.15%22.96M |
Total liabilities | -11.80%79.73M | -11.80%79.73M | -2.57%81.27M | -4.62%81.67M | 9.82%91.3M | 18.85%90.4M | 18.85%90.4M | 21.08%83.42M | 22.32%85.63M | 31.83%83.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M |
-common stock | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M | 0.00%30.45M |
Retained earnings | -34.59%-18.27M | -34.59%-18.27M | -115.32%-14.98M | -193.64%-13.82M | -306.66%-14.36M | -213.12%-13.57M | -213.12%-13.57M | -83.25%-6.96M | -46.81%-4.71M | -23.84%-3.53M |
Other equity interest | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 3.88%2.25M | 9.64%2.25M | 18.41%2.25M |
Total stockholders'equity | -24.54%14.43M | -24.54%14.43M | -31.16%17.72M | -32.56%18.88M | -37.13%18.34M | -32.57%19.13M | -32.57%19.13M | -10.67%25.74M | -4.45%27.99M | -1.12%29.17M |
Noncontrolling interests | 9.87%-99.53K | 9.87%-99.53K | -7.03%-71.85K | 12.88%-64.21K | 16.50%-77.18K | -67.36%-110.42K | -67.36%-110.42K | 16.16%-67.13K | -47.23%-73.71K | -50.62%-92.43K |
Total equity | -24.63%14.33M | -24.63%14.33M | -31.26%17.65M | -32.61%18.81M | -37.19%18.26M | -32.80%19.02M | -32.80%19.02M | -10.66%25.68M | -4.54%27.92M | -1.23%29.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data