(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -716.53%-1.78B | 129.10%288.5M | 87.08%-991.3M | -794.24%-7.67B | ---2.22B | ---1.74B | -11.05%1.11B | -54.35%1.24B | -3.37%2.72B | 6.99%2.82B |
Deferred tax | -88.20%7.4M | 290.58%62.7M | 88.30%-32.9M | 73.62%-281.1M | ---86.6M | ---43.4M | -1,037.85%-1.07B | 53.10%113.6M | -73.80%74.2M | -1.77%283.2M |
Other non cash items | -8.00%436.1M | 1.74%474M | 7.97%465.9M | 10.16%431.5M | --103M | --108.7M | -11.04%391.7M | 93.11%440.3M | -10.76%228M | -14.89%255.5M |
Change In working capital | -133.69%-43.6M | -39.87%129.4M | 19,463.64%215.2M | 100.93%1.1M | --126.8M | --102.5M | -13.46%-118M | -20,900.00%-104M | -98.93%500K | 248.51%46.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.59%2.06B | 41.59%2.44B | 20.91%1.72B | -24.59%1.42B | --297M | --497.1M | 5.19%1.89B | 20.69%1.79B | -4.59%1.49B | 10.06%1.56B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | ---72.6M | --0 | -13.60%826.5M | 274.11%956.6M | --993.8M | --1.4M | 106.99%255.7M | -10,296.66%-3.66B | 99.44%35.9M | -94.84%18M |
Net investment purchase and sale | 63.58%-5.9M | -285.71%-16.2M | -126.25%-4.2M | 186.49%16M | ---1.04B | --14.8M | -780.95%-18.5M | 72.73%-2.1M | 18.95%-7.7M | -171.43%-9.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -381.84%-791.4M | -54.77%280.8M | 658.92%620.8M | 119.63%81.8M | ---326.8M | ---291M | 90.24%-416.7M | -316.73%-4.27B | -164.90%-1.02B | 25.80%-386.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 269.05%1.64B | 39.56%-970.2M | -201.15%-1.61B | 79.99%1.59B | ---812.6M | ---394M | -51.68%881.6M | 91.78%1.82B | 359.34%951.3M | 153.79%207.1M |
Net common stock issuance | 10.87%5.1M | 27.78%4.6M | 56.52%3.6M | -69.33%2.3M | --0 | ---500K | -44.03%7.5M | -81.02%13.4M | -26.00%70.6M | 14.80%95.4M |
Cash dividends paid | ---- | ---- | ---- | 49.97%-747.4M | --0 | --0 | -38.43%-1.49B | -5.98%-1.08B | -5.73%-1.02B | -1.75%-963.1M |
Net other financing activities | 228.54%292.4M | -6.51%89M | 3,500.00%95.2M | -131.82%-2.8M | --41.2M | ---52.6M | -99.57%8.8M | 2,208.86%2.03B | 377.60%88M | -111.54%-31.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 152.68%865.4M | 26.77%-1.64B | -2,025.49%-2.24B | 108.66%116.5M | ---898.8M | ---585.8M | -159.76%-1.35B | 867.55%2.25B | 72.92%-293.4M | 23.27%-1.08B |
Net cash flow | ||||||||||
Beginning cash position | 48.29%3.32B | 5.26%2.24B | 337.82%2.13B | 31.81%486M | --3.04B | --3.4B | -34.82%368.7M | 42.85%565.7M | 23.71%396M | -61.32%320.1M |
Current changes in cash | 98.33%2.13B | 993.89%1.07B | -93.94%98.2M | 1,202.33%1.62B | ---928.6M | ---379.7M | 155.31%124.5M | -233.83%-225.1M | 91.79%168.2M | 116.94%87.7M |
Effect of exchange rate changes | 508.22%44.4M | -46.72%7.3M | -32.84%13.7M | 383.33%20.4M | --19.6M | --14.5M | -125.62%-7.2M | 1,773.33%28.1M | 112.61%1.5M | -217.82%-11.9M |
End cash Position | 65.49%5.5B | 48.29%3.32B | 5.26%2.24B | 337.82%2.13B | --2.13B | --3.04B | 31.81%486M | -34.82%368.7M | 42.85%565.7M | 23.71%396M |
Free cash flow | -15.59%2.06B | 41.59%2.44B | 20.91%1.72B | -24.59%1.42B | --297M | --497.1M | 5.19%1.89B | 20.69%1.79B | -4.59%1.49B | 10.06%1.56B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data