(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -11.38%1.42B | 14.78%1.6B | 14.17%1.39B | 17.52%1.22B | --1.04B |
Other non cash items | ---- | ---- | ---3M | ---- | ---- |
Change In working capital | 596.97%164M | -138.82%-33M | -70.38%85M | 245.78%287M | --83M |
-Change in receivables | -52.22%-309M | -61.11%-203M | ---126M | ---- | ---31M |
-Change in inventory | 16.13%-52M | -264.71%-62M | ---17M | ---- | ---4M |
-Change in other current liabilities | -133.33%-2M | 200.00%6M | --2M | ---- | --0 |
Cash from discontinued investing activities | |||||
Operating cash flow | 8.83%1.89B | 51.93%1.73B | 23.11%1.14B | 35.18%926M | --685M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Capital expenditure reported | -42.42%-47M | -153.85%-33M | 55.17%-13M | 61.33%-29M | ---75M |
Net PPE purchase and sale | ---- | ---- | --6M | --0 | --3M |
Net intangibles purchase and sale | 39.86%-252M | 3.90%-419M | 54.87%-436M | ---966M | ---- |
Net business purchase and sale | -302.27%-177M | -156.41%-44M | 1,200.00%78M | 111.54%6M | ---52M |
Net investment purchase and sale | -466.67%-153M | 6.90%-27M | -341.67%-29M | 271.43%12M | ---7M |
Cash from discontinued investing activities | |||||
Investing cash flow | -19.62%-622M | -32.99%-520M | 59.90%-391M | -655.81%-975M | ---129M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 60.10%-168M | 6.03%-421M | -171.68%-448M | 31,150.00%625M | --2M |
Cash dividends paid | -16.42%-929M | -1.66%-798M | -177.39%-785M | 71.76%-283M | ---1B |
Net other financing activities | -350.00%-10M | 150.00%4M | 42.86%-8M | -216.67%-14M | --12M |
Cash from discontinued financing activities | |||||
Financing cash flow | 4.97%-1.28B | -0.07%-1.35B | -720.28%-1.35B | 120.17%217M | ---1.08B |
Net cash flow | |||||
Beginning cash position | -23.43%438M | -49.69%572M | 12.80%1.14B | -34.38%1.01B | --1.54B |
Current changes in cash | 87.41%-17M | 77.39%-135M | -455.36%-597M | 132.31%168M | ---520M |
Effect of exchange rate changes | -3,500.00%-34M | -96.88%1M | 191.43%32M | -337.50%-35M | ---8M |
End cash Position | -11.64%387M | -23.43%438M | -49.87%572M | 13.19%1.14B | --1.01B |
Free cash flow | 23.91%1.59B | 85.24%1.28B | 1,101.45%691M | -111.31%-69M | --610M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
No Data
No Data