Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -3.87%772.25M | -3.87%772.25M | 8.03%803.36M | 8.03%803.36M | -7.36%743.65M | -7.36%743.65M | 16.67%802.72M | 16.67%802.72M | 9.24%688.04M | 9.24%688.04M |
| -Cash and cash equivalents | -3.87%772.25M | -3.87%772.25M | 8.03%803.36M | 8.03%803.36M | -7.36%743.65M | -7.36%743.65M | 16.67%802.72M | 16.67%802.72M | 9.24%688.04M | 9.24%688.04M |
| Receivables | -7.69%64.43M | -7.69%64.43M | -48.50%69.8M | -48.50%69.8M | -8.07%135.53M | -8.07%135.53M | -35.50%147.42M | -35.50%147.42M | 99.57%228.57M | 99.57%228.57M |
| -Accounts receivable | 60.01%64.43M | 60.01%64.43M | -2.52%40.27M | -2.52%40.27M | -46.12%41.31M | -46.12%41.31M | -51.76%76.67M | -51.76%76.67M | 83.36%158.93M | 83.36%158.93M |
| -Other receivables | ---- | ---- | -65.54%34.28M | -65.54%34.28M | 22.96%99.48M | 22.96%99.48M | 0.50%80.9M | 0.50%80.9M | 125.03%80.5M | 125.03%80.5M |
| -Recievables adjustments allowances | ---- | ---- | 9.71%-4.74M | 9.71%-4.74M | 48.25%-5.25M | 48.25%-5.25M | 6.57%-10.14M | 6.57%-10.14M | -37.14%-10.86M | -37.14%-10.86M |
| Inventory | -10.25%497.82M | -10.25%497.82M | 22.09%554.65M | 22.09%554.65M | -5.12%454.29M | -5.12%454.29M | -45.97%478.82M | -45.97%478.82M | 100.42%886.2M | 100.42%886.2M |
| Current deferred assets | 20.35%22.36M | 20.35%22.36M | 9.30%18.58M | 9.30%18.58M | 5.33%17M | 5.33%17M | 4.04%16.14M | 4.04%16.14M | 5.53%15.51M | 5.53%15.51M |
| Other current assets | -5.09%189.79M | -5.09%189.79M | 61.84%199.98M | 61.84%199.98M | 1,224.23%123.56M | 1,224.23%123.56M | -77.84%9.33M | -77.84%9.33M | -30.77%42.11M | -30.77%42.11M |
| Total current assets | -6.06%1.55B | -6.06%1.55B | 11.69%1.65B | 11.69%1.65B | 1.35%1.47B | 1.35%1.47B | -21.82%1.45B | -21.82%1.45B | 47.41%1.86B | 47.41%1.86B |
| Non current assets | ||||||||||
| Net PPE | -0.34%148.74M | -0.34%148.74M | 17.89%149.24M | 17.89%149.24M | 0.30%126.6M | 0.30%126.6M | -33.51%126.22M | -33.51%126.22M | 33.79%189.85M | 33.79%189.85M |
| -Gross PPE | -0.34%148.74M | -0.34%148.74M | 17.89%149.24M | 17.89%149.24M | -33.25%126.6M | -33.25%126.6M | -23.51%189.66M | -23.51%189.66M | 28.50%247.96M | 28.50%247.96M |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -9.16%-63.44M | -9.16%-63.44M | -13.80%-58.11M | -13.80%-58.11M |
| Investment properties | 22.16%1.74B | 22.16%1.74B | 16.19%1.43B | 16.19%1.43B | -2.88%1.23B | -2.88%1.23B | 1.96%1.27B | 1.96%1.27B | 12.36%1.24B | 12.36%1.24B |
| Investments and advances | 15.68%15.53M | 15.68%15.53M | 26.51%13.43M | 26.51%13.43M | 0.17%10.61M | 0.17%10.61M | -7.60%10.6M | -7.60%10.6M | 31.68%11.47M | 31.68%11.47M |
| -Long term equity investment | 93.46%4.94M | 93.46%4.94M | 69.63%2.55M | 69.63%2.55M | 8.12%1.51M | 8.12%1.51M | 25.63%1.39M | 25.63%1.39M | 83.75%1.11M | 83.75%1.11M |
| -Financial asset investment | -2.57%10.6M | -2.57%10.6M | 19.39%10.88M | 19.39%10.88M | -1.03%9.11M | -1.03%9.11M | -11.15%9.2M | -11.15%9.2M | 27.81%10.36M | 27.81%10.36M |
| -Including:Trading securities | -2.57%10.6M | -2.57%10.6M | 19.39%10.88M | 19.39%10.88M | -1.03%9.11M | -1.03%9.11M | -11.15%9.2M | -11.15%9.2M | 27.81%10.36M | 27.81%10.36M |
| Non current accounts receivable | -36.69%811K | -36.69%811K | 300.31%1.28M | 300.31%1.28M | -6.98%320K | -6.98%320K | -80.93%344K | -80.93%344K | -91.01%1.8M | -91.01%1.8M |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%133K | 0.00%133K | 0.00%133K | 0.00%133K |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%133K | 0.00%133K | 0.00%133K | 0.00%133K |
| Non current deferred assets | -2.10%14.7M | -2.10%14.7M | 35.86%15.01M | 35.86%15.01M | -6.44%11.05M | -6.44%11.05M | 0.18%11.81M | 0.18%11.81M | -39.65%11.79M | -39.65%11.79M |
| Other non current assets | 2.75%170.71M | 2.75%170.71M | 19.75%166.14M | 19.75%166.14M | -1.17%138.74M | -1.17%138.74M | -28.16%140.38M | -28.16%140.38M | -3.66%195.4M | -3.66%195.4M |
| Total non current assets | 18.15%2.1B | 18.15%2.1B | 16.94%1.77B | 16.94%1.77B | -2.48%1.52B | -2.48%1.52B | -5.85%1.55B | -5.85%1.55B | 10.27%1.65B | 10.27%1.65B |
| Total assets | 6.50%3.64B | 6.50%3.64B | 14.35%3.42B | 14.35%3.42B | -0.63%2.99B | -0.63%2.99B | -14.31%3.01B | -14.31%3.01B | 27.26%3.51B | 27.26%3.51B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -0.04%263.62M | -0.04%263.62M | 16.09%263.71M | 16.09%263.71M | -8.59%227.15M | -8.59%227.15M | 9.05%248.51M | 9.05%248.51M | -0.48%227.88M | -0.48%227.88M |
| -Current debt | -0.04%263.62M | -0.04%263.62M | 16.12%263.71M | 16.12%263.71M | -8.58%227.1M | -8.58%227.1M | 9.11%248.41M | 9.11%248.41M | -0.44%227.68M | -0.44%227.68M |
| -Current capital lease obligation | ---- | ---- | ---- | ---- | -47.37%50K | -47.37%50K | -52.50%95K | -52.50%95K | -31.27%200K | -31.27%200K |
| Payables | -5.54%186.57M | -5.54%186.57M | -6.63%197.52M | -6.63%197.52M | 17.09%211.55M | 17.09%211.55M | -41.95%180.67M | -41.95%180.67M | 76.40%311.23M | 76.40%311.23M |
| -accounts payable | 140.29%186.57M | 140.29%186.57M | 33.17%77.65M | 33.17%77.65M | -19.83%58.3M | -19.83%58.3M | -63.56%72.72M | -63.56%72.72M | 143.65%199.55M | 143.65%199.55M |
| -Other payable | ---- | ---- | -21.78%119.87M | -21.78%119.87M | 41.96%153.24M | 41.96%153.24M | -3.34%107.95M | -3.34%107.95M | 18.15%111.69M | 18.15%111.69M |
| Current deferred liabilities | 72.83%9.37M | 72.83%9.37M | 120.37%5.42M | 120.37%5.42M | -29.83%2.46M | -29.83%2.46M | 3.06%3.51M | 3.06%3.51M | -70.42%3.4M | -70.42%3.4M |
| Other current liabilities | 161.66%11.6M | 161.66%11.6M | 1,755.23%4.43M | 1,755.23%4.43M | -14.64%239K | -14.64%239K | 18.64%280K | 18.64%280K | -44.60%236K | -44.60%236K |
| Current liabilities | 0.02%471.16M | 0.02%471.16M | 6.73%471.08M | 6.73%471.08M | 1.95%441.4M | 1.95%441.4M | -20.23%432.97M | -20.23%432.97M | 30.05%542.75M | 30.05%542.75M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 16.31%485K | 16.31%485K | -96.94%417K | -96.94%417K | 6,261.68%13.61M | 6,261.68%13.61M | -99.12%214K | -99.12%214K | 11.68%24.37M | 11.68%24.37M |
| -Long term debt | 16.31%485K | 16.31%485K | -96.92%417K | -96.92%417K | 18,950.70%13.53M | 18,950.70%13.53M | -99.71%71K | -99.71%71K | 12.45%24.24M | 12.45%24.24M |
| -Long term capital lease obligation | ---- | ---- | ---- | ---- | -38.46%88K | -38.46%88K | 4.38%143K | 4.38%143K | -49.45%137K | -49.45%137K |
| Long term accounts payable and other payables | -5.06%14.69M | -5.06%14.69M | 234.73%15.47M | 234.73%15.47M | 20.87%4.62M | 20.87%4.62M | -18.40%3.82M | -18.40%3.82M | 4.72%4.69M | 4.72%4.69M |
| Non current deferred liabilities | 14.70%34.45M | 14.70%34.45M | 25.36%30.03M | 25.36%30.03M | 0.89%23.96M | 0.89%23.96M | 7.15%23.75M | 7.15%23.75M | 2.22%22.16M | 2.22%22.16M |
| Total non current liabilities | 8.06%49.62M | 8.06%49.62M | 8.83%45.92M | 8.83%45.92M | 51.87%42.19M | 51.87%42.19M | -45.76%27.78M | -45.76%27.78M | 6.76%51.22M | 6.76%51.22M |
| Total liabilities | 0.73%520.78M | 0.73%520.78M | 6.91%517M | 6.91%517M | 4.96%483.59M | 4.96%483.59M | -22.43%460.75M | -22.43%460.75M | 27.65%593.97M | 27.65%593.97M |
| Shareholders'equity | ||||||||||
| Share capital | 5.83%390.04M | 5.83%390.04M | 8.34%368.55M | 8.34%368.55M | 10.95%340.19M | 10.95%340.19M | 6.38%306.61M | 6.38%306.61M | 10.57%288.21M | 10.57%288.21M |
| -common stock | 5.83%390.04M | 5.83%390.04M | 8.34%368.55M | 8.34%368.55M | 10.95%340.19M | 10.95%340.19M | 6.38%306.61M | 6.38%306.61M | 10.57%288.21M | 10.57%288.21M |
| Retained earnings | 6.95%1.55B | 6.95%1.55B | 3.66%1.45B | 3.66%1.45B | 0.17%1.4B | 0.17%1.4B | 3.76%1.4B | 3.76%1.4B | 4.13%1.35B | 4.13%1.35B |
| Gains losses not affecting retained earnings | 5.09%172.79M | 5.09%172.79M | 556.30%164.42M | 556.30%164.42M | -246.77%-36.03M | -246.77%-36.03M | 198.88%24.55M | 198.88%24.55M | 123.61%8.21M | 123.61%8.21M |
| Total stockholders'equity | 6.59%2.12B | 6.59%2.12B | 16.42%1.99B | 16.42%1.99B | -1.42%1.71B | -1.42%1.71B | 5.19%1.73B | 5.19%1.73B | 8.16%1.64B | 8.16%1.64B |
| Noncontrolling interests | 9.54%1B | 9.54%1B | 14.43%916.8M | 14.43%916.8M | -2.10%801.16M | -2.10%801.16M | 1.65%818.37M | 1.65%818.37M | 4.05%805.11M | 4.05%805.11M |
| Total equity | 7.52%3.12B | 7.52%3.12B | 15.79%2.9B | 15.79%2.9B | -1.64%2.51B | -1.64%2.51B | 4.03%2.55B | 4.03%2.55B | 6.77%2.45B | 6.77%2.45B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |