(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 80.56%-1.21M | 21.28%-17.67M | 116.05%785K | 34.11%-6.4M | -22.22%-5.83M | -102.64%-6.22M | 64.28%-22.44M | 66.06%-4.89M | 13.16%-9.71M | 85.42%-4.77M |
Net income from continuing operations | 432.95%25.42M | 74.69%-56.42M | 63.12%-10.02M | 87.84%-20.14M | -49.37%-18.62M | 56.88%-7.64M | 34.60%-222.94M | 91.91%-27.18M | -634.37%-165.58M | 61.98%-12.47M |
Operating gains losses | ---- | -232.57%-59.05M | --0 | -213.38%-59.07M | ---- | ---- | 181.30%44.55M | 79.23%-688K | 203.66%52.1M | -56.38%-1.94M |
Depreciation and amortization | -80.00%196K | -51.40%12.55M | -76.65%2M | -12.53%3.98M | -8.55%5.6M | -85.16%980K | 54.05%25.83M | 21.08%8.56M | -14.94%4.55M | 78.37%6.12M |
Deferred tax | ---- | 87.43%-1.2M | -115.11%-1.2M | --0 | ---- | ---- | -281.41%-9.54M | 746.74%7.94M | -315.25%-12.89M | 65.91%-2.33M |
Other non cash items | -902.75%-34.67M | -14.72%10.84M | 2.33%2.64M | -16.67%2.63M | 158.98%9.02M | -199.20%-3.46M | 43.04%12.71M | -17.84%2.58M | -12.19%3.16M | 76.67%3.48M |
Change In working capital | 186.70%6.92M | 697.67%23.25M | 329.46%7.52M | 153,193.75%24.5M | -1,254.24%-11.17M | -53.94%2.41M | 137.05%2.92M | -176.46%-3.28M | 99.78%-16K | -64.74%968K |
-Change in receivables | 100.43%10K | 153.13%3.1M | 505.17%2.43M | 20.94%1.1M | 119.55%1.88M | -166.62%-2.31M | 78.17%-5.84M | -174.72%-600K | 113.92%912K | 42.09%-9.62M |
-Change in inventory | --0 | -65.47%144K | --0 | 102.82%2K | 9.43%116K | 116.15%26K | 108.50%417K | 3.23%543K | 71.14%-71K | 227.71%106K |
-Change in prepaid assets | 185.86%516K | -1,341.00%-1.44M | 5.69%520K | 16.52%-945K | -137.15%-415K | -4.16%-601K | 98.55%-100K | 108.40%492K | -7.30%-1.13M | 22,240.00%1.12M |
-Change in payables and accrued expense | -72.65%1.92M | 97.13%24.98M | 129.80%6.79M | 1,640.36%23.84M | -358.42%-12.67M | 103.48%7.01M | -45.11%12.67M | -48.32%2.95M | -12.68%1.37M | -64.01%4.9M |
-Change in other current liabilities | 1,092.02%4.47M | 13.51%-4.49M | 57.68%-2.22M | -292.24%-694K | -304.68%-1.13M | -1,226.47%-451K | -1,024.60%-5.19M | -1,681.87%-5.24M | 40.47%361K | -929.63%-278K |
-Change in other working capital | ---- | 0.31%957K | 99.72%-4K | 181.46%1.19M | -78.19%1.04M | -38.92%-1.26M | -50.90%954K | 47.11%-1.43M | -17.99%-1.46M | -18.90%4.75M |
Cash from discontinued investing activities | -345.60%-5.36M | 2.18M | ||||||||
Operating cash flow | -62.76%-6.57M | 21.28%-17.67M | 116.05%785K | 34.11%-6.4M | -68.01%-8.01M | -31.52%-4.04M | 64.28%-22.44M | 66.06%-4.89M | 13.16%-9.71M | 85.42%-4.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 22,191.18%175.4M | 197.86%15.26M | 58.57%-662K | -252.73%-36.02M | 2,587.59%52.74M | 52.25%-794K | -2,198.65%-15.59M | 15.63%-1.6M | -735.68%-10.21M | -285.80%-2.12M |
Net PPE purchase and sale | --0 | 41.94%-3.97M | 58.57%-662K | 73.26%-389K | -0.19%-2.12M | 52.25%-794K | -83.62%-6.84M | 13.34%-1.6M | -20.25%-1.46M | -220.73%-2.12M |
Net business purchase and sale | --175.4M | 319.94%19.23M | --0 | -307.55%-35.63M | --54.86M | --0 | -320.28%-8.74M | --0 | ---8.74M | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -102.82%-14K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13,150.26%175M | 197.86%15.26M | 58.57%-662K | -252.73%-36.02M | 2,613.40%53.28M | 19.36%-1.34M | -2,198.65%-15.59M | 15.63%-1.6M | -735.68%-10.21M | -285.80%-2.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 53.40%-10.6M | -62.99%-916K | -174.86%-1.04M | 43.71%-12.7M | 497.94%4.06M | -116.74%-22.75M | -102.41%-562K | 108.06%1.39M | -117.96%-22.56M |
Net issuance payments of debt | ---- | -439.76%-13.6M | -45.73%-819K | -122.42%-754K | ---- | ---- | -112.01%-2.52M | 97.15%-562K | 98.13%-339K | -101.22%-668K |
Net common stock issuance | --0 | 122.43%4.16M | --0 | --0 | 100.02%3K | --4.15M | -143.11%-18.52M | -143.11%-18.52M | --18.52M | ---18.52M |
Net other financing activities | ---- | 32.42%-1.16M | ---97K | -116.64%-288K | 80.04%-673K | -42.65%-97K | -102.39%-1.71M | --0 | 242.77%1.73M | -104.75%-3.37M |
Cash from discontinued financing activities | 29.37%-635K | -899K | ||||||||
Financing cash flow | -120.12%-635K | 53.40%-10.6M | -62.99%-916K | -174.86%-1.04M | 47.70%-11.8M | 409.72%3.16M | -116.74%-22.75M | -102.41%-562K | 108.06%1.39M | -117.96%-22.56M |
Net cash flow | ||||||||||
Beginning cash position | -83.62%2.55M | -79.74%15.56M | -85.22%3.34M | 13.77%46.8M | -81.13%13.33M | -79.74%15.56M | 3,141.92%76.8M | -66.90%22.61M | -58.32%41.14M | 1,378.43%70.65M |
Current changes in cash | 7,644.74%167.8M | 78.60%-13.01M | 88.75%-793K | -134.54%-43.46M | 213.65%33.47M | 61.34%-2.22M | -182.37%-60.78M | -200.04%-7.05M | 37.57%-18.53M | -131.33%-29.45M |
Effect of exchange rate changes | ---- | 99.78%-1K | 0.00%-1K | --0 | ---- | ---- | -172.44%-460K | -100.07%-1K | 100.14%1K | 14.29%-66K |
End cash Position | 1,177.60%170.34M | -83.62%2.55M | -83.62%2.55M | -85.22%3.34M | 13.77%46.8M | -81.13%13.33M | -79.74%15.56M | -79.74%15.56M | -66.90%22.61M | -58.32%41.14M |
Free cash flow | -36.02%-6.57M | 26.10%-21.64M | 101.90%123K | 39.21%-6.79M | -47.14%-10.14M | -2.09%-4.83M | 56.00%-29.28M | 60.08%-6.49M | 9.89%-11.17M | 79.36%-6.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data