(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -15.67%47.9M | -23.64%44.9M | -5.85%53.1M | -5.71%97.5M | -25.21%-74.5M | 15.92%56.8M | -2.81%58.8M | 5.62%56.4M | 7.60%103.4M | -7.21%-59.5M |
Deferred tax | ---- | ---- | ---- | 2.75%37.4M | ---- | ---- | ---- | ---- | 41.63%36.4M | ---- |
Other non cash items | ---- | ---- | ---- | 75.00%4.2M | ---- | ---- | ---- | ---- | -79.31%2.4M | ---- |
Change In working capital | 151.08%46.7M | 13.01%-12.7M | 72.28%-22.4M | -132.91%-54.5M | 5,475.00%22.3M | 82.35%18.6M | -256.99%-14.6M | -86.61%-80.8M | -158.21%-23.4M | -99.21%400K |
-Change in receivables | ---- | ---- | ---- | 174.18%31.6M | ---- | ---- | ---- | ---- | -189.80%-42.6M | ---- |
-Change in inventory | ---- | ---- | ---- | -26.72%-49.8M | ---- | ---- | ---- | ---- | -404.65%-39.3M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -161.88%-36.2M | ---- | ---- | ---- | ---- | 39.29%58.5M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.93%81.2M | -17.42%23.7M | 184.56%23M | -36.49%88.4M | 15.48%27.6M | 15.59%59.3M | -50.43%28.7M | -545.90%-27.2M | -32.92%139.2M | -69.48%23.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 63.21%-3.9M | 65.28%-5M | 50.00%-4.9M | -10.96%-49.6M | 17.78%-14.8M | -17.78%-10.6M | -27.43%-14.4M | -53.13%-9.8M | -52.56%-44.7M | -31.39%-18M |
Net business purchase and sale | --0 | --500K | --24M | --0 | --0 | --0 | --0 | --0 | -159.49%-20.5M | -425.64%-20.5M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.7M | --0 |
Net other investing changes | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.54%-4M | 70.63%-4.2M | 296.91%19.1M | 23.52%-49.1M | 61.52%-14.7M | -60.00%-10.4M | -16.26%-14.3M | -34.72%-9.7M | -74.46%-64.2M | -119.54%-38.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -4,900.00%-5M | 851.52%24.8M | --0 | 91.49%-4M | --0 | 99.90%-100K | ---3.3M | -101.09%-600K | 15.01%-47M | 97.34%-2M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---10.7M | ---10.7M |
Cash dividends paid | -97.17%-48.7M | --0 | 7.12%-24.8M | -16.79%-48.7M | 3.85%2.7M | -16.51%-24.7M | --0 | -30.88%-26.7M | -4.25%-41.7M | --2.6M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -316.01%-116.9M | 423.88%21.7M | 8.14%-28.2M | 40.55%-68.6M | 80.75%-3.1M | 77.39%-28.1M | -6.35%-6.7M | -198.08%-30.7M | -6.85%-115.4M | 79.44%-16.1M |
Net cash flow | ||||||||||
Beginning cash position | 256.05%120.7M | 155.81%79.3M | -33.23%65.5M | -28.91%98.1M | -58.37%53.5M | -83.71%33.9M | -81.61%31M | -28.91%98.1M | 81.34%138M | -17.36%128.5M |
Current changes in cash | -290.87%-39.7M | 435.06%41.2M | 120.56%13.9M | 27.48%-29.3M | 132.24%9.8M | 126.16%20.8M | -80.41%7.7M | -323.84%-67.6M | -164.43%-40.4M | -74.71%-30.4M |
Effect of exchange rate changes | --0 | -85.71%200K | -125.00%-100K | -83.33%100K | ---2.2M | 400.00%500K | 1,300.00%1.4M | 0.00%400K | 185.71%600K | --0 |
End cash Position | 51.59%81.1M | 256.05%120.7M | 155.81%79.3M | -33.23%65.5M | -33.23%65.5M | -58.37%53.5M | -83.71%33.9M | -81.61%31M | -28.91%98.1M | -28.91%98.1M |
Free cash flow | 56.91%76.1M | 16.08%16.6M | 147.59%17.8M | -59.55%37.9M | 123.21%12.5M | 14.39%48.5M | -68.98%14.3M | -9,250.00%-37.4M | -47.15%93.7M | -91.26%5.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data