Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 40.03%-43.13M | 52.36%-18.79M | -119.68%-15.05M | -7.47%-12.1M | 119.52%2.81M | -323.50%-71.92M | -12,107.74%-39.43M | 41.45%-6.85M | -54.49%-11.26M | -717.83%-14.38M |
| Net income from continuing operations | -40.81%-74.9M | 22.34%-15.58M | -243.20%-27.46M | -218.29%-20.96M | 41.22%-10.9M | -73.50%-53.19M | -266.63%-20.06M | 53.44%-8M | 9.61%-6.58M | -2,500.42%-18.54M |
| Operating gains losses | 197.75%6.38M | -41.16%-2.91M | 366.44%7.92M | 233.22%5.64M | -256.16%-4.29M | -614.92%-6.52M | 19.58%-2.06M | -141.29%-2.97M | -260.82%-4.24M | 224.56%2.74M |
| Depreciation and amortization | 82.25%5.69M | 85.07%1.74M | 93.04%1.72M | 73.46%1.24M | 71.94%999K | 4.73%3.12M | 54.53%938K | 14.67%891K | -12.21%712K | -26.08%581K |
| Remuneration paid in stock | -20.23%1.9M | -122.57%-321K | 431.65%1.68M | 116.31%703K | -148.77%-158K | 132.65%2.39M | 475.71%1.42M | 21.54%316K | 22.18%325K | 28.06%324K |
| Other non cashItems | -79.81%4.51M | -95.68%851K | -57.44%403K | 1.88%379K | 123.39%2.88M | 98.81%22.32M | 639.33%19.72M | -61.61%947K | -87.95%372K | -57.21%1.29M |
| Change In working capital | 133.20%13.29M | 93.49%-2.57M | -64.92%690K | 148.48%894K | 1,948.83%14.27M | -1,315.27%-40.04M | -1,040.75%-39.39M | 137.70%1.97M | 38.43%-1.84M | -164.55%-772K |
| -Change in receivables | 197.59%17.28M | 114.18%2.43M | -3,792.31%-1.92M | 124.67%151K | 127,715.38%16.62M | -6,112.98%-17.71M | -422.86%-17.16M | 100.93%52K | ---612K | --13K |
| -Change in inventory | 74.15%-6.25M | 74.96%-5.12M | 1,520.75%1.72M | 532.47%2.49M | -63.50%-5.34M | -620.23%-24.18M | -4,997.76%-20.44M | 113.98%106K | 80.48%-576K | -533.73%-3.27M |
| -Change in prepaid assets | 415.14%791K | 268.08%1.47M | -173.91%-476K | -775.45%-743K | 512.98%541K | -41.01%-251K | -325.84%-874K | 268.59%644K | 946.15%110K | 22.94%-131K |
| -Change in payables and accrued expense | -29.93%1.47M | -47.75%-1.35M | 17.42%1.37M | -31.20%-1.01M | -5.97%2.46M | 111.71%2.1M | 18.04%-913K | -23.51%1.17M | -2,370.97%-766K | 326.10%2.61M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 40.03%-43.13M | 52.36%-18.79M | -119.68%-15.05M | -7.47%-12.1M | 119.52%2.81M | -323.50%-71.92M | -12,107.74%-39.43M | 41.45%-6.85M | -54.49%-11.26M | -717.83%-14.38M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -161.11%-23.62M | -180.54%-9.38M | -38.88%-5.34M | -401.39%-5.06M | -354.09%-3.83M | -343.65%-9.05M | -2,783.62%-3.35M | -422.12%-3.85M | -93.86%-1.01M | -26.77%-843K |
| Net PPE purchase and sale | -161.11%-23.62M | -180.54%-9.38M | -38.88%-5.34M | -401.39%-5.06M | -354.09%-3.83M | -343.65%-9.05M | -2,783.62%-3.35M | -422.12%-3.85M | -93.86%-1.01M | -26.77%-843K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -161.11%-23.62M | -180.54%-9.38M | -38.88%-5.34M | -401.39%-5.06M | -354.09%-3.83M | -343.65%-9.05M | -2,783.62%-3.35M | -422.12%-3.85M | -93.86%-1.01M | -26.77%-843K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 15.06%114.93M | 17,770.89%100.08M | -78.02%14.94M | -100.34%-74K | -100.12%-11K | 116.75%99.89M | -89.98%560K | 8,924.94%67.95M | 1,624.95%21.82M | -77.62%9.56M |
| Net issuance payments of debt | 2,242.45%114.32M | 29,252.94%114.77M | -354.65%-219K | -60.87%-74K | 97.29%-156K | 1.35%-5.34M | 128.29%391K | 106.32%86K | 96.57%-46K | -335.57%-5.77M |
| Net common stock issuance | -83.62%15.98M | --815K | -78.61%15.17M | --0 | --0 | 83.60%97.57M | --0 | --70.92M | --22.42M | -90.94%4.23M |
| Proceeds from stock option exercised by employees | -86.67%1.65M | 569.82%1.13M | -55.18%368K | --0 | -98.71%145K | 713.51%12.34M | -73.13%169K | 38.92%821K | 15,000.00%149K | 3,659.06%11.2M |
| Net other financing activities | -263.42%-17.02M | ---16.64M | ---- | ---- | ---- | -47.96%-4.68M | --0 | ---3.88M | -695.45%-700K | 96.36%-106K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 15.06%114.93M | 17,770.89%100.08M | -78.02%14.94M | -100.34%-74K | -100.12%-11K | 116.75%99.89M | -89.98%560K | 8,924.94%67.95M | 1,624.95%21.82M | -77.62%9.56M |
| Net cash flow | ||||||||||
| Beginning cash position | 27.59%87.08M | -50.98%63.41M | -4.46%68.86M | 37.50%85.99M | 27.59%87.08M | 65.89%68.25M | 105.13%129.36M | -5.52%72.07M | -26.86%62.54M | 65.89%68.25M |
| Current changes in cash | 154.59%48.18M | 270.33%71.91M | -109.52%-5.45M | -280.50%-17.24M | 81.76%-1.03M | -30.07%18.93M | -919.73%-42.22M | 533.62%57.26M | 203.35%9.55M | -112.77%-5.66M |
| Effect of exchange rate changes | 188.66%86K | 152.38%33K | -103.23%-1K | 758.82%112K | -20.83%-58K | -315.56%-97K | -265.79%-63K | 293.75%31K | -173.91%-17K | ---48K |
| End cash Position | 55.43%135.35M | 55.43%135.35M | -50.98%63.41M | -4.46%68.86M | 37.50%85.99M | 27.59%87.08M | 27.59%87.08M | 105.13%129.36M | -5.52%72.07M | -26.86%62.54M |
| Free cash from | 17.56%-66.75M | 34.15%-28.17M | -90.61%-20.39M | -39.89%-17.17M | 93.29%-1.02M | -325.66%-80.96M | -9,643.96%-42.78M | 13.97%-10.7M | -57.12%-12.27M | -1,015.76%-15.22M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.