(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.66%-125.31K | 22.03%-967.82K | -119.89%-4.5M | -1.08M | 0.17%-1.07M | -7,081.55%-1.1M | -857.83%-1.24M | -774.01%-2.05M | -1.07M | -15.39K |
Net income from continuing operations | 85.48%-205.48K | 38.40%-1.04M | -9.73%-5.82M | ---1.46M | 64.75%-1.39M | -338.43%-1.42M | -415.36%-1.69M | -1,164.73%-5.3M | ---3.93M | ---322.89K |
Other non cash items | ---- | -73.79%153.91K | -73.11%587.14K | --137.14K | ---- | ---- | --587.14K | --2.18M | --2.18M | ---- |
Change In working capital | -60.93%67.44K | 50.08%-139.03K | 319.69%387.02K | --243.64K | 157.68%249.25K | -43.87%172.61K | -240.26%-278.48K | -195.22%-176.16K | ---432.13K | --307.5K |
-Change in receivables | 335.19%3.53K | 88.24%-840 | -212.67%-6.71K | --10.03K | -303.18%-10.4K | 107.34%810 | -44.61%-7.15K | 199.88%5.95K | --5.12K | ---11.04K |
-Change in prepaid assets | -85.36%14.08K | 134.58%56.06K | 106.78%10.86K | --19.87K | 142.27%56.92K | 2,990.83%96.18K | -321.50%-162.11K | -1,030.70%-160.25K | ---134.66K | ---3.33K |
-Change in payables and accrued expense | -34.09%49.84K | -77.83%-194.25K | 1,851.35%382.86K | --213.74K | 167.00%202.74K | -76.51%75.62K | -183.83%-109.23K | -110.66%-21.86K | ---302.59K | --321.87K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.66%-125.31K | 22.03%-967.82K | -119.89%-4.5M | ---1.08M | 0.17%-1.07M | -7,081.55%-1.1M | -857.83%-1.24M | -774.01%-2.05M | ---1.07M | ---15.39K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -136.99%-50K | 0 | 0 | 0 | -50K | 135.17K | 135.17K | 0 |
Net business purchase and sale | --0 | --0 | -136.99%-50K | --0 | --0 | --0 | ---50K | --135.17K | --135.17K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -136.99%-50K | --0 | --0 | --0 | ---50K | --135.17K | --135.17K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -63.87%2.11M | 0 | -64.00%2.1M | 4K | 4K | 2,262.90%5.83M | 5.83M | 0 |
Net common stock issuance | ---- | ---- | -58.35%2.5M | --0 | -58.35%2.5M | ---- | ---- | 2,299.99%6M | --6M | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | -82.22%8K | --0 | --0 | --4K | --4K | --45K | --45K | --0 |
Net other financing activities | ---- | ---- | -83.92%-401.73K | --0 | -83.92%-401.73K | ---- | ---- | -6,295.93%-218.42K | ---218.42K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -63.87%2.11M | --0 | -64.00%2.1M | --4K | --4K | 2,262.90%5.83M | --5.83M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -78.53%559.14K | -62.79%1.44M | 32,286.99%3.88M | --2.57M | 26,264.88%1.5M | 13,001.62%2.6M | 2,489.52%3.88M | --11.99K | --5.7K | --19.88K |
Current changes in cash | 88.62%-125.31K | 24.82%-967.82K | -162.35%-2.44M | ---1.08M | -79.03%1.03M | -7,055.55%-1.1M | -893.32%-1.29M | 31,028.09%3.92M | --4.89M | ---15.39K |
Effect of exchange rate changes | -18,902.36%-87.62K | 720.92%82.63K | 109.90%4.65K | ---43.53K | 675.10%37.64K | -61.55%466 | 2,485.07%10.07K | -7,762.65%-46.94K | ---6.55K | --1.21K |
End cash Position | -76.98%346.21K | -78.53%559.14K | -62.79%1.44M | --1.44M | -47.48%2.57M | 26,264.88%1.5M | 13,001.62%2.6M | 32,286.99%3.88M | --4.89M | --5.7K |
Free cash flow | 88.66%-125.31K | 22.03%-967.82K | -119.89%-4.5M | ---1.08M | 0.17%-1.07M | -7,081.55%-1.1M | -857.83%-1.24M | -774.01%-2.05M | ---1.07M | ---15.39K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data