(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -93.58%868K | -121.01%-1.31M | -106.30%-582K | -35.66%37.24M | -32.72%8.27M | 53.06%13.52M | -74.22%6.22M | -26.98%9.23M | 14.46%57.89M | -26.86%12.3M |
Net income from continuing operations | 95.96%-2.81M | 21.81%4.64M | -73.57%1.98M | -368.46%-61.29M | -174.92%-3.21M | -1,778.03%-69.35M | -46.27%3.81M | 1.98%7.47M | 218.22%22.83M | -39.19%4.29M |
Operating gains losses | -462.76%-2.66M | -278.41%-4.33M | 34.45%-4.17M | 167.95%3.55M | 630.97%10.32M | 287.95%733K | -357.66%-1.14M | -90.33%-6.36M | -274.10%-5.23M | -152.47%-1.94M |
Depreciation and amortization | -77.20%1.31M | -70.11%1.72M | -67.36%1.91M | -15.21%19.64M | -60.60%2.28M | -1.89%5.76M | -4.52%5.77M | 6.73%5.84M | 3.06%23.17M | -9.90%5.79M |
Deferred tax | -102.26%-10K | 98.71%-4K | -97.46%5K | 215.38%90K | -338.00%-238K | 471.43%442K | -658.54%-311K | 1,194.44%197K | 89.63%-78K | -80.43%100K |
Other non cash items | 25.46%340K | 25.00%340K | -10.67%318K | -5.03%1.17M | -49.25%271K | 15.81%271K | 5.84%272K | 71.98%356K | 11.09%1.23M | 9.65%534K |
Change In working capital | 30.75%3.76M | -31.69%-4.55M | -438.52%-1.65M | -123.25%-2.39M | -208.97%-2.3M | 227.78%2.88M | -138.70%-3.46M | -67.14%488K | 164.09%10.27M | 44.64%2.11M |
-Change in receivables | -108.59%-357K | -99.04%65K | 100.47%22K | 168.53%6.25M | 99.24%-16K | 6,035.71%4.16M | 35.34%6.75M | -853.29%-4.63M | 16.04%2.33M | -212.17%-2.1M |
-Change in prepaid assets | -94.61%431K | 112.89%657K | -84.17%375K | 368.80%5.67M | 110.83%398K | 772.19%8M | -2,059.32%-5.1M | 167.99%2.37M | 40.17%-2.11M | -65.35%-3.67M |
-Change in payables and accrued expense | 112.14%908K | 7.31%-2.28M | -65.33%1.66M | -138.80%-5.21M | -100.62%-52K | -162.62%-7.48M | -132.36%-2.46M | 1,705.66%4.79M | 780.29%13.43M | 753.15%8.41M |
-Change in other current assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -95.52%15K | --0 |
-Change in other working capital | 254.62%2.78M | -13.04%-2.99M | -82.39%-3.71M | -167.93%-9.1M | -400.00%-2.63M | -624.19%-1.8M | 31.10%-2.65M | -267.19%-2.03M | -148.20%-3.4M | -128.26%-525K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -93.58%868K | -121.01%-1.31M | -106.30%-582K | -35.66%37.24M | -32.72%8.27M | 53.06%13.52M | -74.22%6.22M | -26.98%9.23M | 14.46%57.89M | -26.86%12.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -116.05%-266K | 99.93%-55K | 16,237.50%32.28M | -1,321.23%-73.72M | 86.19%-88K | 209.52%1.66M | -2,840.02%-75.09M | 58.59%-200K | -62.40%-5.19M | 77.24%-637K |
Net PPE purchase and sale | -134.19%-274K | --0 | -87.50%-375K | 90.98%-468K | 90.11%-63K | 92.27%-117K | 96.55%-88K | 58.59%-200K | -62.40%-5.19M | 77.24%-637K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --8K | --0 | --32.65M | ---75M | --0 | --0 | ---75M | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | --1.75M | ---25K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -116.05%-266K | 99.93%-55K | 16,237.50%32.28M | -1,321.23%-73.72M | 86.19%-88K | 209.52%1.66M | -2,840.02%-75.09M | 58.59%-200K | -62.40%-5.19M | 77.24%-637K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 86.02%-2M | -129.27%-19.12M | 72.62%-3.01M | 148.53%28.76M | 6.52%-11.29M | -52.27%-14.3M | 353.72%65.33M | 8.81%-10.98M | -27.29%-59.26M | 27.85%-12.08M |
Net issuance payments of debt | --0 | -127.68%-19.1M | --0 | 204.85%45.6M | 0.53%-7M | -66.33%-10M | 407.43%69M | 20.05%-6.4M | -78.39%-43.49M | 47.41%-7.04M |
Cash dividends paid | --0 | --0 | 38.77%-2.15M | -18.27%-15.74M | -24.55%-4.29M | -27.17%-4.29M | -10.08%-3.64M | -10.52%-3.52M | 34.13%-13.31M | -8.26%-3.45M |
Net other financing activities | -39,880.00%-2M | 43.59%-22K | 20.00%-852K | 54.83%-1.11M | --0 | -150.00%-5K | ---39K | -24.27%-1.07M | -24.81%-2.46M | -796.63%-1.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 86.02%-2M | -129.27%-19.12M | 72.62%-3.01M | 148.53%28.76M | 6.52%-11.29M | -52.27%-14.3M | 353.72%65.33M | 8.81%-10.98M | -27.29%-59.26M | 27.85%-12.08M |
Net cash flow | ||||||||||
Beginning cash position | 69.98%14.07M | 189.06%34.5M | -54.55%5.78M | -37.96%12.72M | -36.15%8.81M | -48.37%8.28M | 8.30%11.94M | 15.67%12.72M | 3.67%20.5M | -5.08%13.79M |
Current changes in cash | -258.57%-1.4M | -477.31%-20.48M | 1,574.15%28.69M | -17.77%-7.72M | -638.24%-3.11M | 142.60%881K | 15.30%-3.55M | -1,695.08%-1.95M | -893.70%-6.56M | 84.58%-421K |
Effect of exchange rate changes | 48.87%-181K | 150.93%55K | -97.00%35K | 163.95%784K | 112.35%81K | -102.29%-354K | 64.00%-108K | 1,326.32%1.17M | -1,126.00%-1.23M | -66.92%-656K |
End cash Position | 41.89%12.5M | 69.98%14.07M | 189.06%34.5M | -54.55%5.78M | -54.55%5.78M | -36.15%8.81M | -48.37%8.28M | 8.30%11.94M | -37.96%12.72M | -37.96%12.72M |
Free cash flow | -95.57%594K | -122.21%-1.36M | -110.59%-957K | -30.22%36.77M | -29.58%8.21M | 83.09%13.4M | -71.58%6.13M | -25.73%9.03M | 11.23%52.7M | -16.80%11.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data