(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.47%8.39M | 14.04%7.5M | 4.29%7.05M | 25.34%7.16M | 25.34%7.16M | 60.33%7.4M | 28.87%6.58M | -10.90%6.76M | -21.31%5.71M | -21.31%5.71M |
-Cash and cash equivalents | 13.47%8.39M | 14.04%7.5M | 4.29%7.05M | 25.34%7.16M | 25.34%7.16M | 60.33%7.4M | 28.87%6.58M | -10.90%6.76M | -21.31%5.71M | -21.31%5.71M |
Receivables | -18.19%4.26M | 5.22%5.49M | -6.82%4.86M | 27.28%5.56M | 27.28%5.56M | 45.80%5.2M | 35.49%5.22M | 24.94%5.22M | -12.21%4.37M | -12.21%4.37M |
-Accounts receivable | -18.19%4.26M | 5.22%5.49M | -6.82%4.86M | 27.28%5.56M | 27.28%5.56M | 45.80%5.2M | 35.49%5.22M | 24.94%5.22M | -12.21%4.37M | -12.21%4.37M |
Inventory | -0.21%400K | -15.59%407.01K | -13.12%429.58K | -16.66%422.81K | -16.66%422.81K | -4.66%400.84K | -1.27%482.17K | 14.91%494.46K | 16.76%507.36K | 16.76%507.36K |
Prepaid assets | -60.46%23.89M | -37.73%29.86M | 49.63%30.51M | 53.95%33.44M | 53.95%33.44M | 257.42%60.42M | 189.34%47.96M | -32.58%20.39M | -42.76%21.72M | -42.76%21.72M |
Restricted cash | -8.32%4.89M | -5.63%4.85M | 12.17%5.32M | 8.16%5.31M | 8.16%5.31M | -5.63%5.34M | -24.56%5.14M | -25.70%4.74M | -23.06%4.91M | -23.06%4.91M |
Other current assets | 41.92%60.32M | 13.69%51.94M | -3.09%41.72M | -9.65%45.34M | -9.65%45.34M | -15.40%42.51M | 21.00%45.69M | -16.04%43.05M | -21.89%50.19M | -21.89%50.19M |
Total current assets | -15.75%102.16M | -9.91%100.06M | 11.45%89.89M | 11.25%97.24M | 11.25%97.24M | 48.96%121.26M | 57.34%111.07M | -19.42%80.66M | -27.91%87.41M | -27.91%87.41M |
Non current assets | ||||||||||
Net PPE | 15.79%6.32M | -1.32%5.61M | -2.85%5.8M | 1.04%6.08M | 1.04%6.08M | -13.94%5.46M | -12.72%5.69M | -2.43%5.97M | -6.10%6.02M | -6.10%6.02M |
-Gross PPE | 15.79%6.32M | -1.32%5.61M | -2.85%5.8M | 9.49%14.68M | 9.49%14.68M | -13.94%5.46M | -12.72%5.69M | -2.43%5.97M | 6.39%13.41M | 6.39%13.41M |
-Accumulated depreciation | ---- | ---- | ---- | -16.37%-8.6M | -16.37%-8.6M | ---- | ---- | ---- | -19.33%-7.39M | -19.33%-7.39M |
Goodwill and other intangible assets | -44.24%1.1M | -39.83%1.32M | -36.22%1.54M | -33.22%1.75M | -33.22%1.75M | -30.66%1.97M | -32.17%2.19M | -34.86%2.41M | -36.95%2.63M | -36.95%2.63M |
Non current deferred assets | 211.84%4.69M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M |
Other non current assets | -4.24%340.29K | -4.24%340.29K | -5.63%335.36K | 0.00%355.36K | 0.00%355.36K | 0.00%355.36K | 2.90%355.36K | 2.90%355.36K | 2.90%355.36K | 2.90%355.36K |
Total non current assets | 34.03%12.45M | -9.89%8.77M | -10.38%9.17M | -7.71%9.69M | -7.71%9.69M | -15.90%9.29M | -16.02%9.74M | -12.24%10.23M | -15.45%10.5M | -15.45%10.5M |
Total assets | -12.21%114.6M | -9.91%108.83M | 8.99%99.06M | 9.21%106.93M | 9.21%106.93M | 41.21%130.55M | 46.99%120.81M | -18.67%90.89M | -26.76%97.91M | -26.76%97.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.93%816.75K | 3.75%1.11M | 2.83%1.27M | 12.43%1.33M | 12.43%1.33M | 73.42%1.51M | 18.61%1.07M | -20.42%1.24M | -30.55%1.18M | -30.55%1.18M |
-accounts payable | -54.53%579.62K | 6.02%968.22K | 5.22%896.29K | 20.09%1.03M | 20.09%1.03M | 108.22%1.27M | 26.95%913.28K | -27.89%851.82K | -38.67%858.62K | -38.67%858.62K |
-Total tax payable | 0.60%237.13K | -9.16%145.91K | -2.43%377.74K | -8.07%294.95K | -8.07%294.95K | -8.91%235.72K | -13.65%160.61K | 3.10%387.15K | 7.61%320.85K | 7.61%320.85K |
Current accrued expenses | -45.00%1.72M | -24.24%2.18M | -62.26%1.54M | 1.32%2.68M | 1.32%2.68M | 124.55%3.12M | 120.70%2.87M | 125.26%4.08M | 88.37%2.64M | 88.37%2.64M |
Current provisions | -5.09%5.82M | -2.82%5.74M | 20.47%6.18M | 8.33%6.14M | 8.33%6.14M | -3.88%6.13M | -21.24%5.91M | -27.14%5.13M | -19.13%5.66M | -19.13%5.66M |
Current debt and capital lease obligation | -9.59%745.69K | -10.15%634.87K | 12.90%671.09K | 9.96%740.89K | 9.96%740.89K | 38.98%824.82K | 13.44%706.56K | 7.37%594.41K | 20.57%673.75K | 20.57%673.75K |
-Current debt | 565.16%192.21K | 344.84%192.21K | 215.28%180.91K | 90.10%107.27K | 90.10%107.27K | -48.79%28.9K | -0.41%43.21K | 3.76%57.38K | 3.05%56.43K | 3.05%56.43K |
-Current capital lease obligation | -30.46%553.48K | -33.27%442.67K | -8.72%490.18K | 2.64%633.62K | 2.64%633.62K | 48.21%795.93K | 14.48%663.35K | 7.78%537.03K | 22.48%617.32K | 22.48%617.32K |
Current deferred liabilities | -60.46%23.89M | -37.73%29.86M | 49.63%30.51M | 53.95%33.44M | 53.95%33.44M | 257.42%60.42M | 189.34%47.96M | -32.59%20.39M | -42.79%21.72M | -42.79%21.72M |
Other current liabilities | 42.58%59.55M | 13.45%51.12M | -3.65%41.03M | -9.73%44.9M | -9.73%44.9M | -15.96%41.77M | 22.03%45.06M | -15.82%42.59M | -22.07%49.74M | -22.07%49.74M |
Current liabilities | -18.66%92.54M | -12.48%90.66M | 9.70%81.21M | 9.31%89.23M | 9.31%89.23M | 50.03%113.77M | 62.27%103.59M | -19.37%74.02M | -27.42%81.62M | -27.42%81.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 65.68%3.14M | 14.01%2.46M | 6.70%2.59M | 12.07%2.64M | 12.07%2.64M | -27.49%1.89M | -21.42%2.16M | 0.29%2.42M | -7.61%2.35M | -7.61%2.35M |
-Long term debt | --562.92K | --597.18K | --630.91K | 4,695.12%718.98K | 4,695.12%718.98K | ---- | ---- | ---- | -79.01%14.99K | -79.01%14.99K |
-Long term capital lease obligation | 35.94%2.57M | -13.66%1.86M | -19.33%1.96M | -17.95%1.92M | -17.95%1.92M | -26.68%1.89M | -19.79%2.16M | 2.73%2.42M | -5.55%2.34M | -5.55%2.34M |
Total non current liabilities | 65.68%3.14M | 14.01%2.46M | 6.70%2.59M | 12.07%2.64M | 12.07%2.64M | -27.49%1.89M | -21.42%2.16M | 0.29%2.42M | -7.61%2.35M | -7.61%2.35M |
Total liabilities | -17.28%95.67M | -11.94%93.12M | 9.61%83.79M | 9.39%91.87M | 9.39%91.87M | 47.45%115.66M | 58.81%105.74M | -18.86%76.45M | -26.98%83.98M | -26.98%83.98M |
Shareholders'equity | ||||||||||
Share capital | 0.66%198.23K | 0.66%198.18K | 0.15%197.19K | 0.83%197.09K | 0.83%197.09K | 0.79%196.93K | 0.84%196.89K | 0.82%196.89K | 0.12%195.47K | 0.12%195.47K |
-common stock | 0.66%198.23K | 0.66%198.18K | 0.15%197.19K | 0.83%197.09K | 0.83%197.09K | 0.79%196.93K | 0.84%196.89K | 0.82%196.89K | 0.12%195.47K | 0.12%195.47K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.79%-68.66M | -1.23%-71.51M | -1.04%-71.59M | -0.67%-71.34M | -0.67%-71.34M | -0.92%-71.36M | -2.47%-70.64M | -5.74%-70.85M | -8.39%-70.86M | -8.39%-70.86M |
Paid-in capital | 2.41%99.45M | 2.45%99.22M | 0.98%97.63M | 3.65%97.48M | 3.65%97.48M | 3.51%97.11M | 3.62%96.85M | 3.54%96.69M | 1.02%94.05M | 1.02%94.05M |
Less: Treasury stock | 19.67%4.76M | 14.98%4.51M | 17.28%4.41M | 16.35%4.36M | 16.35%4.36M | 20.46%3.97M | 32.98%3.92M | 52.07%3.76M | 55.92%3.75M | 55.92%3.75M |
Other equity interest | -3.08%-7.3M | -3.51%-7.68M | 16.23%-6.56M | -21.23%-6.91M | -21.23%-6.91M | -18.14%-7.08M | -20.33%-7.42M | -19.42%-7.83M | 16.72%-5.7M | 16.72%-5.7M |
Total stockholders'equity | 27.18%18.93M | 4.34%15.71M | 5.73%15.27M | 8.14%15.07M | 8.14%15.07M | 6.30%14.89M | -3.47%15.06M | -17.64%14.44M | -25.36%13.93M | -25.36%13.93M |
Total equity | 27.18%18.93M | 4.34%15.71M | 5.73%15.27M | 8.14%15.07M | 8.14%15.07M | 6.30%14.89M | -3.47%15.06M | -17.64%14.44M | -25.36%13.93M | -25.36%13.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data