(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.60%27.17M | 43.34%92.26M | 34.88%27.58M | 13.19%24.41M | 37.32%19.63M | 156.16%20.64M | 15.58%64.36M | 76.83%20.45M | 28.71%21.57M | -9.24%14.29M |
Net income from continuing operations | 31.19%22.44M | 64.10%74.55M | 57.45%17M | 31.84%20.73M | 92.54%19.71M | 97.32%17.1M | 22.63%45.43M | 41.82%10.8M | 39.07%15.73M | -7.71%10.24M |
Operating gains losses | -32.86%-93K | 216.35%363K | 539.22%448K | 79.35%-38K | -11.54%23K | -34.62%-70K | -3,220.00%-312K | -229.03%-102K | -254.62%-184K | 132.10%26K |
Depreciation and amortization | 3.88%6.05M | 7.33%23.83M | 6.26%6.04M | 4.50%5.97M | 7.88%5.98M | 11.01%5.83M | 6.23%22.2M | 8.01%5.69M | 13.01%5.72M | 5.96%5.55M |
Deferred tax | -47.83%-238K | -136.53%-923K | -276.09%-604K | -86.10%134K | -137.34%-292K | -136.76%-161K | 65.81%2.53M | 165.33%343K | 257.04%964K | -24.00%782K |
Other non cash items | 0.00%2K | 750.00%17K | --8K | --5K | --2K | 0.00%2K | -66.67%2K | --0 | --0 | --0 |
Change In working capital | 22.05%-2.24M | -7.86%-8.76M | 29.19%3.9M | -145.57%-3.19M | -124.47%-6.6M | 58.38%-2.87M | -34.63%-8.12M | 328.58%3.02M | -130.37%-1.3M | -40.17%-2.94M |
-Change in receivables | 13.87%-4.1M | 30.72%-4.46M | 0.70%6.01M | -36.54%-3.33M | 44.56%-2.38M | 16.10%-4.76M | -72.32%-6.44M | 136.13%5.97M | -36.85%-2.44M | -22.43%-4.29M |
-Change in inventory | 42.81%-1.41M | -10.25%-4.73M | 72.24%-535K | -53.05%-1.43M | -69.83%-304K | -96.57%-2.47M | -4,668.09%-4.29M | -441.29%-1.93M | -581.02%-933K | -122.77%-179K |
-Change in prepaid assets | 4.93%639K | -496.86%-1.14M | -82.64%-2.33M | 1,540.00%574K | -96.36%2K | -38.61%609K | 80.88%-191K | 30.93%-1.27M | -91.23%35K | -91.24%55K |
-Change in payables and accrued expense | -29.29%2.64M | -38.32%1.67M | 186.80%717K | -45.27%1.1M | -371.70%-3.89M | 478.34%3.74M | 345.32%2.7M | 118.29%250K | 127.15%2.01M | 1,316.83%1.43M |
-Change in other current assets | 350.00%15K | -1,875.00%-142K | 950.00%17K | -3,933.33%-115K | -3,900.00%-38K | -200.00%-6K | 119.51%8K | -104.44%-2K | -93.48%3K | 100.68%1K |
-Change in other current liabilities | -210.53%-21K | -43.75%54K | --12K | -57.69%11K | -73.33%12K | -24.00%19K | 138.87%96K | --0 | 4.00%26K | 7.14%45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.60%27.17M | 43.34%92.26M | 34.88%27.58M | 13.19%24.41M | 37.32%19.63M | 156.16%20.64M | 15.58%64.36M | 76.83%20.45M | 28.71%21.57M | -9.24%14.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.08%-6.67M | -2.61%-31.96M | -72.08%-13.6M | 50.20%-3.16M | -77.37%-9.87M | 52.95%-5.33M | -5.14%-31.15M | -30.25%-7.91M | -9.63%-6.35M | 57.96%-5.56M |
Net PPE purchase and sale | -25.08%-6.67M | -25.25%-31.96M | -72.08%-13.6M | 50.20%-3.16M | -69.48%-9.87M | 2.04%-5.33M | 13.86%-25.52M | -30.25%-7.91M | -9.63%-6.35M | 56.00%-5.82M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---5.63M | --0 | --0 | --259K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.08%-6.67M | -2.61%-31.96M | -72.08%-13.6M | 50.20%-3.16M | -77.37%-9.87M | 52.95%-5.33M | -5.14%-31.15M | -30.25%-7.91M | -9.63%-6.35M | 57.96%-5.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.84%-1.47M | -10.26%-5.72M | -27.55%-2.32M | -0.35%-1.14M | -12.33%-1.14M | 7.96%-1.12M | -21.47%-5.18M | -17.86%-1.82M | -25.28%-1.14M | -23.51%-1.01M |
Net common stock issuance | -75.51%-172K | -66.10%-1.27M | -72.69%-1.18M | --0 | --0 | -13.95%-98K | -4.92%-767K | -7.08%-681K | --0 | --0 |
Cash dividends paid | -25.42%-1.43M | -0.40%-4.55M | -0.44%-1.14M | -0.35%-1.14M | -0.44%-1.14M | -0.35%-1.14M | -25.30%-4.54M | -25.30%-1.13M | -25.28%-1.14M | -25.44%-1.13M |
Proceeds from stock option exercised by employees | 15.04%130K | -5.83%113K | --0 | --0 | --0 | --113K | 42.86%120K | --0 | --0 | --120K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.84%-1.47M | -10.26%-5.72M | -27.55%-2.32M | -0.35%-1.14M | -12.33%-1.14M | 7.96%-1.12M | -21.47%-5.18M | -17.86%-1.82M | -25.28%-1.14M | -23.51%-1.01M |
Net cash flow | ||||||||||
Beginning cash position | 40.92%187.96M | 26.60%133.38M | 43.74%176.31M | 43.85%156.2M | 46.31%147.58M | 26.60%133.38M | 26.08%105.36M | 20.96%122.66M | 18.87%108.58M | 12.51%100.86M |
Current changes in cash | 34.11%19.03M | 94.73%54.58M | 8.71%11.66M | 42.83%20.11M | 11.74%8.62M | 415.99%14.19M | 28.61%28.03M | 171.31%10.73M | 40.01%14.08M | 355.01%7.72M |
End cash Position | 40.26%207M | 40.92%187.96M | 40.92%187.96M | 43.74%176.31M | 43.85%156.2M | 46.31%147.58M | 26.60%133.38M | 26.60%133.38M | 20.96%122.66M | 18.87%108.58M |
Free cash flow | 33.90%20.34M | 54.49%58.01M | 18.03%13.87M | 29.27%19.3M | 15.88%9.65M | 497.68%15.19M | 45.68%37.55M | 118.44%11.75M | 38.24%14.93M | 230.79%8.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data