Intchains Group
ICG
IREN Ltd
IREN
Bit Origin
BTOG
BTCS Inc
BTCS
FRMO CORP
FRMO
(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 108.20%15.77K | 28.74%-1.27M | -1,042.97%-454.24K | -31.32%-348.04K | -34.90%-271.34K | 85.84%-192.31K | 39.30%-1.78M | 110.13%48.17K | 48.26%-265.04K | 58.64%-201.14K |
Net income from continuing operations | -975.26%-4.96M | -36.71%-3.59M | -719.37%-2.15M | 4.52%-727.23K | 50.93%-252.03K | 57.57%-461.03K | 36.60%-2.62M | 83.13%-262K | 42.41%-761.64K | 9.23%-513.57K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---107 | ---- | ---- | ---- |
Depreciation and amortization | -26.55%487 | -0.04%2.65K | 0.00%663 | 0.00%663 | 0.30%663 | -0.45%663 | -0.41%2.65K | -8.04%663 | -0.45%663 | 103.38%661 |
Deferred tax | ---- | ---5.45K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | 83.83%23.87K | 82.67%-10.36K | ---50.53K | --13.71K | --13.49K | --12.98K | ---59.76K | ---- | ---- | ---- |
Change In working capital | 824.09%2.36M | 242.70%2.05M | 348.31%1.66M | -17.43%173.13K | -110.73%-33.45K | 187.23%255.08K | 248.71%598.39K | 9.17%369.37K | 430.95%209.69K | 293.83%311.77K |
-Change in receivables | -34.61%30.47K | -95.37%1.5K | -14.28%-17.72K | 23.86%-10.56K | -120.85%-16.82K | 345.82%46.6K | 171.56%32.33K | 39.24%-15.51K | 25.65%-13.87K | 227.05%80.66K |
-Change in prepaid assets | 139.67%6.97K | -89.62%32.09K | -103.65%-11.14K | -287.75%-10.86K | -31.15%71.67K | 81.98%-17.57K | 193.50%309.24K | 19.47%305.46K | 80.65%-2.8K | 69.37%104.09K |
-Change in payables and accrued expense | 926.17%2.32M | 685.40%2.02M | 2,021.39%1.68M | -14.05%194.55K | -169.52%-88.3K | 228.47%226.05K | 1,070.13%256.82K | -26.60%79.42K | 848.70%226.35K | 1,925.41%127.01K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 108.20%15.77K | 28.74%-1.27M | -1,042.97%-454.24K | -31.32%-348.04K | -34.90%-271.34K | 85.84%-192.31K | 39.30%-1.78M | 110.13%48.17K | 48.26%-265.04K | 58.64%-201.14K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 70.33%-61.72K | -5.23%-40.59K | -533.14%-17.5K | 0 | |||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---17.5K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 60.39%-61.72K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | 70.33%-61.72K | -5.23%-40.59K | -533.14%-17.5K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.32%186K | 186K | 0 | -22.08%648.5K | 0 | 0 | 0 | |||
Net issuance payments of debt | ---- | --200K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | 269.98%648.5K | --0 | --0 | --0 |
Net other financing activities | ---- | ---14K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -71.32%186K | --186K | --0 | ---- | ---- | -22.08%648.5K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -95.99%45.12K | -51.40%1.13M | -71.96%313.35K | -52.76%661.39K | -41.75%932.73K | -51.40%1.13M | -49.87%2.31M | -44.03%1.12M | -44.26%1.4M | -47.07%1.6M |
Current changes in cash | 108.20%15.77K | 9.23%-1.08M | -3,640.13%-268.24K | -23.19%-348.04K | -34.90%-271.34K | 73.05%-192.31K | 48.33%-1.19M | -97.62%7.58K | 45.14%-282.54K | 60.82%-201.14K |
End cash Position | -93.47%60.88K | -95.99%45.12K | -95.99%45.12K | -71.96%313.35K | -52.76%661.39K | -41.75%932.73K | -51.40%1.13M | -51.40%1.13M | -44.03%1.12M | -44.26%1.4M |
Free cash flow | 108.20%15.77K | 28.74%-1.27M | -755.46%-454.24K | -23.19%-348.04K | -32.51%-271.34K | 85.84%-192.31K | 40.37%-1.78M | 113.71%69.3K | 44.84%-282.54K | 57.89%-204.77K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |