(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.83%161.9M | 6.83%161.9M | 4.52%115.51M | -3.72%116.1M | -11.49%143.59M | 58.90%151.55M | 58.90%151.55M | 56.28%110.51M | 96.07%120.58M | 63.02%162.23M |
-Cash and cash equivalents | 6.83%161.9M | 6.83%161.9M | 4.52%115.51M | -3.72%116.1M | -11.49%143.59M | 128.05%151.55M | 128.05%151.55M | 56.28%110.51M | 96.07%120.58M | 63.02%162.23M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Receivables | 19.72%37.3M | 19.72%37.3M | 16.38%36.22M | -2.97%30.46M | 2.66%28.72M | 41.02%31.15M | 41.02%31.15M | -3.05%31.12M | 49.59%31.39M | 37.71%27.98M |
-Accounts receivable | 5.00%31.1M | 5.00%31.1M | 19.35%30.02M | -4.49%24.29M | 2.11%22.72M | 56.44%29.62M | 56.44%29.62M | -5.40%25.16M | 64.47%25.44M | 50.39%22.25M |
-Notes receivable | 3.49%6.2M | 3.49%6.2M | 3.86%6.19M | 3.51%6.16M | 4.78%6M | 6.20%5.99M | 6.20%5.99M | 8.32%5.96M | 7.88%5.95M | 3.71%5.73M |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --740K | --740K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 22.36%3.86M | 22.36%3.86M | ---- | ---- | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | -60.69%-9.05M | -60.69%-9.05M | ---- | ---- | ---- |
Prepaid assets | 26.91%11.95M | 26.91%11.95M | 22.39%13.65M | 23.44%12.2M | 6.08%12.12M | 53.31%9.41M | 53.31%9.41M | 57.24%11.15M | 22.80%9.88M | 50.61%11.42M |
Restricted cash | 3.63%5.57M | 3.63%5.57M | 1.09%3.61M | 10.79%4.45M | 15.21%5.23M | 51.72%5.38M | 51.72%5.38M | 35.97%3.57M | -65.05%4.01M | -60.65%4.54M |
Other current assets | -30.13%5.24M | -30.13%5.24M | -6.67%7.58M | -19.56%7.03M | -12.31%7.78M | -14.89%7.5M | -14.89%7.5M | -13.66%8.12M | 17.17%8.74M | 6.56%8.87M |
Total current assets | 8.28%221.95M | 8.28%221.95M | 7.35%176.57M | -2.50%170.23M | -8.18%197.44M | 50.78%204.99M | 50.78%204.99M | 34.89%164.48M | 59.50%174.61M | 46.01%215.04M |
Non current assets | ||||||||||
Net PPE | -4.39%423.58M | -4.39%423.58M | -4.67%427.42M | -2.77%433.16M | -0.43%438.9M | 27.91%443M | 27.91%443M | 29.24%448.35M | 33.06%445.5M | 41.99%440.78M |
-Gross PPE | -32.70%423.58M | -32.70%423.58M | -0.01%629.61M | 1.23%629.86M | -0.78%630.51M | 16.39%629.37M | 16.39%629.37M | 16.93%629.71M | 18.46%622.22M | 27.33%635.44M |
-Accumulated depreciation | ---- | ---- | -11.49%-202.19M | -11.31%-196.7M | 1.56%-191.61M | 4.15%-186.36M | 4.15%-186.36M | 5.36%-181.36M | 7.21%-176.71M | -3.20%-194.66M |
Goodwill and other intangible assets | -1.57%46.69M | -1.57%46.69M | -1.46%46.91M | -1.45%47.09M | 2.99%47.26M | 52.65%47.43M | 52.65%47.43M | 43.81%47.61M | 44.21%47.78M | 33.67%45.89M |
-Goodwill | 0.00%28.46M | 0.00%28.46M | 0.00%28.46M | 0.00%28.46M | 5.43%28.46M | 68.81%28.46M | 68.81%28.46M | 68.81%28.46M | 68.81%28.46M | 49.74%26.99M |
-Other intangible assets | -3.93%18.23M | -3.93%18.23M | -3.63%18.45M | -3.60%18.63M | -0.50%18.8M | 33.49%18.98M | 33.49%18.98M | 17.88%19.15M | 18.74%19.32M | 15.91%18.9M |
Long-term notes receivables | 18.24%36.27M | 18.24%36.27M | 17.49%35.16M | 14.47%34.91M | 8.54%33.39M | 1.46%30.67M | 1.46%30.67M | 0.90%29.93M | -0.87%30.5M | -4.20%30.77M |
Non current deferred assets | -5.44%3.56M | -5.44%3.56M | 25.73%6.58M | -14.76%4.56M | -20.37%4.86M | 11.98%3.77M | 11.98%3.77M | 43.95%5.23M | 36.81%5.35M | --6.1M |
Other non current assets | 15.78%12.53M | 15.78%12.53M | 20.30%13.4M | 35.12%12.14M | 11.29%10.57M | 81.65%10.82M | 81.65%10.82M | 121.60%11.14M | 70.86%8.98M | 1.36%9.5M |
Total non current assets | -2.44%522.62M | -2.44%522.62M | -2.36%529.48M | -1.16%531.85M | 0.36%534.97M | 28.48%535.7M | 28.48%535.7M | 29.62%542.26M | 31.93%538.11M | 38.00%533.03M |
Total assets | 0.53%744.58M | 0.53%744.58M | -0.10%706.04M | -1.49%702.09M | -2.09%732.41M | 33.96%740.69M | 33.96%740.69M | 30.81%706.74M | 37.76%712.72M | 40.21%748.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 480.87%83.87M | 480.87%83.87M | 26.54%18.83M | 49.30%17.66M | 25.68%17.99M | -33.61%14.44M | -33.61%14.44M | -1.57%14.88M | 30.40%11.83M | 10.51%14.32M |
-accounts payable | 480.87%83.87M | 480.87%83.87M | 38.28%18.83M | 49.30%17.66M | 37.99%17.99M | -33.61%14.44M | -33.61%14.44M | -1.48%13.62M | 30.40%11.83M | 12.10%13.04M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.55%1.26M | ---- | -3.48%1.28M |
Current accrued expenses | ---- | ---- | 17.28%22.4M | 9.30%23.45M | 2.41%22.9M | 16.16%19.17M | 16.16%19.17M | 1.19%19.1M | 6.47%21.46M | 36.28%22.36M |
Current debt and capital lease obligation | -0.36%24.91M | -0.36%24.91M | 4.89%24.93M | 8.02%25.44M | -4.09%25.08M | 77.62%25M | 77.62%25M | 68.26%23.77M | 53.79%23.55M | 51.51%26.15M |
-Current debt | 7.15%2.7M | 7.15%2.7M | 7.18%2.66M | 12.12%2.6M | 31.62%2.56M | 125.74%2.52M | 125.74%2.52M | 166.74%2.48M | -2.32%2.32M | 120.02%1.95M |
-Current capital lease obligation | -1.21%22.21M | -1.21%22.21M | 4.63%22.28M | 7.57%22.84M | -6.96%22.52M | 73.48%22.48M | 73.48%22.48M | 61.32%21.29M | 64.09%21.23M | 47.81%24.21M |
Current deferred liabilities | 7.93%92.54M | 7.93%92.54M | 14.77%65.98M | 4.30%67.6M | 8.16%81.47M | 58.12%85.74M | 58.12%85.74M | 34.68%57.48M | 54.28%64.81M | 48.25%75.33M |
Other current liabilities | -9.22%3.65M | -9.22%3.65M | -14.62%3.01M | -11.17%3.32M | 91.11%6.88M | 46.56%4.02M | 46.56%4.02M | 69.08%3.52M | 65.38%3.74M | 45.91%3.6M |
Current liabilities | 10.97%204.96M | 10.97%204.96M | 15.12%173.76M | 7.70%166.44M | 7.52%181.94M | 34.11%184.7M | 34.11%184.7M | 24.81%150.94M | 30.58%154.54M | 37.35%169.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.88%269.84M | -16.88%269.84M | -13.04%287.94M | -10.45%297.77M | -9.44%323.09M | 65.86%324.63M | 65.86%324.63M | 62.58%331.11M | 81.04%332.53M | 77.53%356.76M |
-Long term debt | -22.93%123.01M | -22.93%123.01M | -15.95%134.67M | -13.37%139.32M | -1.28%158.96M | 140.28%159.6M | 140.28%159.6M | 139.74%160.23M | 249.28%160.83M | 443.36%161.03M |
-Long term capital lease obligation | -11.03%146.83M | -11.03%146.83M | -10.31%153.27M | -7.72%158.45M | -16.15%164.13M | 27.63%165.03M | 27.63%165.03M | 24.89%170.89M | 24.75%171.7M | 14.24%195.73M |
Non current deferred liabilities | 608.30%4.7M | 608.30%4.7M | --663K | --663K | --663K | --663K | --663K | ---- | ---- | ---- |
Other non current liabilities | 2.50%4.85M | 2.50%4.85M | -5.83%4.3M | -3.60%4.61M | -5.67%4.54M | 16.28%4.73M | 16.28%4.73M | 12.67%4.56M | 4.16%4.78M | 0.04%4.82M |
Total non current liabilities | -15.34%279.38M | -15.34%279.38M | -12.74%292.9M | -10.16%303.03M | -9.20%328.29M | 65.18%330.02M | 65.18%330.02M | 61.61%335.67M | 79.16%337.31M | 74.06%361.58M |
Total liabilities | -5.90%484.34M | -5.90%484.34M | -4.10%466.66M | -4.55%469.48M | -3.87%510.23M | 52.50%514.72M | 52.50%514.72M | 48.07%486.61M | 60.41%491.85M | 60.39%530.79M |
Shareholders'equity | ||||||||||
Share capital | 66.67%5K | 66.67%5K | 66.67%5K | 66.67%5K | 66.67%5K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 66.67%5K | 66.67%5K | 66.67%5K | 66.67%5K | 66.67%5K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 547.65%38.51M | 547.65%38.51M | 3,675.24%19.67M | 540.38%14.68M | 10,676.56%6.9M | 554.93%5.95M | 554.93%5.95M | 118.03%521K | 194.09%2.29M | 100.75%64K |
Paid-in capital | 1.40%220.98M | 1.40%220.98M | 0.11%218.15M | -0.47%216.36M | -0.66%214.07M | 1.43%217.92M | 1.43%217.92M | 1.92%217.91M | 2.17%217.39M | 1.86%215.5M |
Less: Treasury stock | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K | 0.00%365K |
Gains losses not affecting retained earnings | -55.10%1.11M | -55.10%1.11M | -6.69%1.92M | 24.60%1.93M | -24.44%1.58M | 11.30%2.46M | 11.30%2.46M | 89.35%2.06M | 105.17%1.55M | 2,068.87%2.09M |
Total stockholders'equity | 15.16%260.23M | 15.16%260.23M | 8.75%239.38M | 5.32%232.61M | 2.25%222.19M | 4.91%225.97M | 4.91%225.97M | 4.01%220.13M | 4.81%220.87M | 7.25%217.29M |
Total equity | 15.16%260.23M | 15.16%260.23M | 8.75%239.38M | 5.32%232.61M | 2.25%222.19M | 4.91%225.97M | 4.91%225.97M | 4.01%220.13M | 4.81%220.87M | 7.25%217.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data