(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.28%88.45M | 5.44%89.22M | 15.94%93.81M | 23.74%92.87M | 23.74%92.87M | 26.90%88.21M | 27.78%84.62M | 22.83%80.91M | 23.09%75.05M | 23.09%75.05M |
-Cash and cash equivalents | 0.28%88.45M | 5.44%89.22M | 15.94%93.81M | 23.74%92.87M | 23.74%92.87M | 26.90%88.21M | 27.78%84.62M | 22.83%80.91M | 23.09%75.05M | 23.09%75.05M |
Receivables | 6.68%3.72M | 1.78%3.67M | -5.95%3.59M | -38.79%3.39M | -38.79%3.39M | -42.21%3.49M | -27.01%3.6M | -33.25%3.82M | 7.93%5.54M | 7.93%5.54M |
-Accounts receivable | 6.68%3.72M | 1.78%3.67M | -5.95%3.59M | -37.02%3.49M | -37.02%3.49M | -42.21%3.49M | -27.01%3.6M | -33.25%3.82M | 4.75%5.54M | 4.75%5.54M |
-Accrued interest receivable | ---- | ---- | ---- | --53K | --53K | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---151K | ---151K | ---- | ---- | ---- | ---- | ---- |
Inventory | -6.20%9.11M | -10.47%9.06M | -7.04%9.24M | 8.71%9.58M | 8.71%9.58M | 16.84%9.71M | 37.87%10.12M | 34.93%9.94M | 33.63%8.81M | 33.63%8.81M |
Other current assets | -14.71%377K | -19.27%377K | 15.38%510K | -16.70%429K | -16.70%429K | 14.21%442K | 3.09%467K | -15.00%442K | 12.69%515K | 12.69%515K |
Total current assets | -0.19%101.66M | 3.56%102.32M | 12.66%107.15M | 18.18%106.27M | 18.18%106.27M | 20.90%101.85M | 25.15%98.81M | 19.67%95.11M | 22.91%89.92M | 22.91%89.92M |
Non current assets | ||||||||||
Net PPE | 0.71%10.42M | -3.29%10.19M | 0.24%10.27M | 3.20%10.55M | 3.20%10.55M | 0.86%10.35M | -0.47%10.54M | -6.87%10.24M | -3.71%10.22M | -3.71%10.22M |
-Gross PPE | --10.42M | --10.19M | --10.27M | 3.33%34.27M | 3.33%34.27M | ---- | ---- | ---- | -0.75%33.17M | -0.75%33.17M |
-Accumulated depreciation | ---- | ---- | ---- | -3.39%-23.72M | -3.39%-23.72M | ---- | ---- | ---- | -0.62%-22.94M | -0.62%-22.94M |
Goodwill and other intangible assets | -7.51%17.62M | -17.09%17.52M | -19.59%18.03M | -21.46%18.64M | -21.46%18.64M | -20.34%19.05M | -20.59%21.13M | -23.56%22.42M | -25.51%23.73M | -25.51%23.73M |
-Goodwill | 4.49%14.03M | -0.26%13.64M | 1.01%13.64M | 2.53%13.69M | 2.53%13.69M | 4.30%13.42M | 2.09%13.68M | -2.88%13.5M | -5.28%13.35M | -5.28%13.35M |
-Other intangible assets | -36.15%3.59M | -47.98%3.88M | -50.78%4.39M | -52.34%4.95M | -52.34%4.95M | -49.05%5.63M | -43.59%7.45M | -42.20%8.92M | -41.58%10.38M | -41.58%10.38M |
Total non current assets | -4.62%28.04M | -12.50%27.71M | -13.37%28.29M | -14.04%29.19M | -14.04%29.19M | -13.97%29.4M | -14.86%31.67M | -19.01%32.66M | -20.06%33.96M | -20.06%33.96M |
Total assets | -1.18%129.69M | -0.34%130.03M | 6.00%135.44M | 9.35%135.46M | 9.35%135.46M | 10.83%131.24M | 12.33%130.48M | 6.65%127.77M | 7.12%123.87M | 7.12%123.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 95.50%999K | -37.57%834K | -2.92%998K | -29.52%1.1M | -29.52%1.1M | -60.36%511K | 63.33%1.34M | -29.30%1.03M | 95.11%1.56M | 95.11%1.56M |
-accounts payable | 95.50%999K | -37.57%834K | -2.92%998K | -36.86%769K | -36.86%769K | -60.36%511K | 63.33%1.34M | -29.30%1.03M | 60.05%1.22M | 60.05%1.22M |
-Total tax payable | ---- | ---- | ---- | -2.97%327K | -2.97%327K | ---- | ---- | ---- | 836.11%337K | 836.11%337K |
Current accrued expenses | -33.55%2.44M | -18.46%3.11M | -11.30%4.48M | -20.09%3.36M | -20.09%3.36M | -26.39%3.67M | 5.16%3.81M | 8.66%5.05M | 47.30%4.2M | 47.30%4.2M |
Current provisions | ---- | ---- | ---- | 25.98%257K | 25.98%257K | ---- | ---- | ---- | 112.50%204K | 112.50%204K |
Current liabilities | -17.76%3.44M | -23.43%3.94M | -9.88%5.47M | -20.97%4.71M | -20.97%4.71M | -33.37%4.18M | 15.88%5.14M | -0.39%6.07M | 59.15%5.96M | 59.15%5.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.97%299K | -12.70%275K | -13.11%285K | -13.49%295K | -13.49%295K | -13.84%305K | -14.40%315K | -14.14%328K | -13.89%341K | -13.89%341K |
-Long term capital lease obligation | -1.97%299K | -12.70%275K | -13.11%285K | -13.49%295K | -13.49%295K | -13.84%305K | -14.40%315K | -14.14%328K | -13.89%341K | -13.89%341K |
Non current deferred liabilities | -40.93%1.07M | -46.55%1.07M | -40.69%1.24M | -30.10%1.44M | -30.10%1.44M | -6.53%1.8M | -9.02%2M | -5.21%2.09M | -23.08%2.06M | -23.08%2.06M |
Other non current liabilities | -44.43%698K | -44.47%698K | -44.43%698K | ---- | ---- | -25.01%1.26M | -24.96%1.26M | -35.46%1.26M | ---- | ---- |
Total non current liabilities | -38.70%2.06M | -42.83%2.04M | -39.51%2.23M | -33.47%2.44M | -33.47%2.44M | -15.01%3.36M | -15.78%3.57M | -18.93%3.68M | -23.00%3.66M | -23.00%3.66M |
Total liabilities | -27.11%5.5M | -31.37%5.98M | -21.05%7.7M | -25.73%7.15M | -25.73%7.15M | -26.26%7.54M | 0.41%8.71M | -8.30%9.75M | 13.20%9.62M | 13.20%9.62M |
Shareholders'equity | ||||||||||
Share capital | -5.56%34K | -2.78%35K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | -2.70%36K | -2.70%36K | -2.70%36K |
-common stock | -5.56%34K | -2.78%35K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | -2.70%36K | -2.70%36K | -2.70%36K |
Retained earnings | -0.81%134.05M | 2.31%135.34M | 7.62%139M | 9.79%138.34M | 9.79%138.34M | 10.30%135.14M | 10.89%132.28M | 9.65%129.15M | 9.27%126.01M | 9.27%126.01M |
Paid-in capital | --0 | --0 | --0 | 136.65%594K | 136.65%594K | 798.28%521K | --432K | -64.34%322K | -70.15%251K | -70.15%251K |
Gains losses not affecting retained earnings | 17.58%-9.89M | -3.06%-11.32M | 1.75%-11.29M | 11.47%-10.66M | 11.47%-10.66M | 16.85%-12M | 7.35%-10.99M | -20.19%-11.49M | -32.97%-12.04M | -32.97%-12.04M |
Total stockholders'equity | 0.40%124.2M | 1.88%124.05M | 8.24%127.74M | 12.31%128.31M | 12.31%128.31M | 14.34%123.7M | 13.30%121.76M | 8.11%118.02M | 6.64%114.25M | 6.64%114.25M |
Total equity | 0.40%124.2M | 1.88%124.05M | 8.24%127.74M | 12.31%128.31M | 12.31%128.31M | 14.34%123.7M | 13.30%121.76M | 8.11%118.02M | 6.64%114.25M | 6.64%114.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data