(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -63.32%364.31K | --683.22K | -12.21%319.46K | -89.03%248.38K | -89.03%248.38K | 235.22%993.26K | -79.83%363.88K | -32.07%2.26M | -32.07%2.26M | -93.63%296.3K |
-Cash and cash equivalents | -63.29%364.31K | --683.22K | -11.96%319.46K | -89.02%248.38K | -89.02%248.38K | 236.10%992.51K | -79.87%362.88K | -32.10%2.26M | -32.10%2.26M | -93.66%295.3K |
-Short-term investments | ---- | ---- | ---- | --0 | --0 | -25.00%750 | -33.33%1K | 50.00%1.5K | 50.00%1.5K | 0.00%1K |
Receivables | 15.56%571.57K | --573.96K | 368.52%1.74M | 306.44%1.76M | 306.44%1.76M | -9.04%494.61K | 142.40%371.43K | 48.12%433.51K | 48.12%433.51K | 18.91%543.79K |
-Taxes receivable | -15.20%419.43K | --573.96K | 28.06%475.64K | 14.73%497.38K | 14.73%497.38K | -9.04%494.61K | 142.40%371.43K | 48.12%433.51K | 48.12%433.51K | 131.50%543.79K |
-Other receivables | --152.14K | ---- | --1.26M | --1.26M | --1.26M | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 82.72%591.91K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | -3.87%128.68K | ---- | ---- | ---- | --133.86K |
Other current assets | -50.40%318.16K | --255.17K | 46.44%351.45K | 130.27%542.44K | 130.27%542.44K | --641.41K | --240K | 0.95%235.57K | 0.95%235.57K | ---- |
Total current assets | -44.46%1.25M | --1.51M | 147.22%2.41M | -12.95%2.55M | -12.95%2.55M | 44.20%2.26M | -53.96%975.31K | -23.99%2.93M | -23.99%2.93M | -71.20%1.57M |
Non current assets | ||||||||||
Net PPE | 4.71%49.09M | --49.95M | 14.78%50.09M | 18.45%49.93M | 18.45%49.93M | 15.43%46.89M | 17.34%43.64M | 12.58%42.15M | 12.58%42.15M | 8.75%40.62M |
-Gross PPE | 8.24%51.68M | --51.99M | 16.05%51.58M | 16.31%49.93M | 16.31%49.93M | 15.32%47.75M | 17.36%44.45M | 12.71%42.93M | 12.71%42.93M | 9.06%41.41M |
-Accumulated depreciation | -199.45%-2.59M | ---2.04M | -84.74%-1.49M | ---- | ---- | -9.53%-864.34K | -18.49%-805.62K | -20.01%-776.26K | -20.01%-776.26K | -28.38%-789.14K |
Goodwill and other intangible assets | -5.19%7.67M | --7.81M | -1.84%7.94M | -0.18%8.07M | -0.18%8.07M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M |
-Other intangible assets | -5.19%7.67M | --7.81M | -1.84%7.94M | -0.18%8.07M | -0.18%8.07M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M |
Other non current assets | -0.47%69.2K | --70.03K | 0.00%69.32K | -2.17%67.82K | -2.17%67.82K | -1.17%69.52K | 6.90%69.32K | 23.81%69.33K | 23.81%69.33K | 25.24%70.34K |
Total non current assets | 3.25%56.83M | --57.82M | 12.16%58.1M | 15.42%58.07M | 15.42%58.07M | 12.85%55.04M | 14.23%51.8M | 10.36%50.31M | 10.36%50.31M | 7.21%48.78M |
Total assets | 1.37%58.09M | --59.25M | 14.49%60.42M | 13.86%60.62M | 13.86%60.62M | 13.82%57.3M | 11.19%52.78M | 7.68%53.24M | 7.68%53.24M | -1.16%50.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -95.55%190.42K | --2.81M | 43.98%4.32M | 237.15%4.24M | 237.15%4.24M | 16.02%4.28M | 3,067.43%3M | 1,275.64%1.26M | 1,275.64%1.26M | 183.26%3.69M |
-Current debt | ---- | ---- | -55.22%1.32M | 0.45%1.26M | 0.45%1.26M | 19.33%4.28M | --2.94M | --1.26M | --1.26M | 195.38%3.59M |
-Current capital lease obligation | --190.42K | --2.81M | 4,734.45%3.01M | --2.97M | --2.97M | ---- | -34.40%62.2K | --0 | --0 | 16.20%102.27K |
Current liabilities | -25.87%4.64M | --6.46M | 57.88%7.84M | 152.08%6.92M | 152.08%6.92M | 37.46%6.26M | 867.35%4.96M | 176.31%2.75M | 176.31%2.75M | 105.67%4.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,327.69%14.89M | --10.95M | 626.14%6.82M | 88.44%4.28M | 88.44%4.28M | -16.53%1.04M | -61.72%939.04K | -6.20%2.27M | -6.20%2.27M | -31.63%1.25M |
-Long term debt | 1,073.91%12.14M | --10.7M | 614.80%6.71M | 88.62%4.12M | 88.62%4.12M | -16.65%1.03M | -60.73%939.04K | -6.43%2.18M | -6.43%2.18M | -27.73%1.24M |
-Long term capital lease obligation | 30,139.98%2.75M | --254.19K | --106.44K | 83.80%160.36K | 83.80%160.36K | 0.00%9.11K | ---- | 0.00%87.25K | 0.00%87.25K | -91.82%9.11K |
Non current deferred liabilities | --0 | --0 | --339.45K | --339.45K | --339.45K | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 1,327.69%14.89M | --10.95M | 662.29%7.16M | 103.38%4.62M | 103.38%4.62M | -16.53%1.04M | -61.72%939.04K | -6.20%2.27M | -6.20%2.27M | -31.63%1.25M |
Total liabilities | 167.42%19.53M | --17.42M | 154.01%15M | 130.04%11.55M | 130.04%11.55M | 25.84%7.3M | 99.02%5.9M | 46.92%5.02M | 46.92%5.02M | 43.59%5.8M |
Shareholders'equity | ||||||||||
Share capital | 0.03%90.81M | --90.78M | 4.72%90.78M | 4.72%90.78M | 4.72%90.78M | 7.75%90.78M | 2.90%86.69M | 2.90%86.69M | 2.90%86.69M | 1.72%84.25M |
-common stock | 0.03%90.81M | --90.78M | 4.72%90.78M | 4.72%90.78M | 4.72%90.78M | 7.75%90.78M | 2.90%86.69M | 2.90%86.69M | 2.90%86.69M | 1.72%84.25M |
Retained earnings | -18.90%-94.92M | ---92.28M | -13.59%-86.82M | -10.17%-82.4M | -10.17%-82.4M | -8.99%-79.84M | -8.23%-76.43M | -7.89%-74.79M | -7.89%-74.79M | -7.81%-73.25M |
Paid-in capital | 6.85%29.69M | --31.38M | 13.04%29.49M | 12.14%28.91M | 12.14%28.91M | 12.83%27.79M | 8.02%26.08M | 7.27%25.78M | 7.27%25.78M | 4.79%24.63M |
Gains losses not affecting retained earnings | -11.28%5.17M | --5.43M | -6.42%5.22M | -15.14%4.74M | -15.14%4.74M | -1.98%5.82M | 57.51%5.58M | 43.77%5.59M | 43.77%5.59M | 51.88%5.94M |
Other equity interest | 43.60%7.81M | --6.51M | 36.48%6.76M | 42.12%7.04M | 42.12%7.04M | 83.43%5.44M | 55.78%4.95M | 55.78%4.95M | 55.78%4.95M | -35.36%2.97M |
Total stockholders'equity | -22.89%38.55M | --41.83M | -3.08%45.43M | 1.77%49.08M | 1.77%49.08M | 12.26%50M | 5.33%46.87M | 4.77%48.22M | 4.77%48.22M | -5.02%44.54M |
Total equity | -22.89%38.55M | --41.83M | -3.08%45.43M | 1.77%49.08M | 1.77%49.08M | 12.26%50M | 5.33%46.87M | 4.77%48.22M | 4.77%48.22M | -5.02%44.54M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data