Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -25.71%-885K | 5,830.00%593K | -173.11%-975K | -17.37%-250K | 165.28%94K | 14.46%-704K | 106.62%10K | -69.19%-357K | -213K | -144K |
| Net profit before non-cash adjustment | -42.80%-2.34M | -70.87%-1.4M | -10.68%-425K | 7.59%-207K | 30.70%-149K | -78.07%-1.64M | -332.28%-817K | -72.97%-384K | ---224K | ---215K |
| Total adjustment of non-cash items | 158.33%713K | 150.00%590K | 8.11%40K | -21,900.00%-218K | 13,650.00%275K | 396.77%276K | 377.65%236K | 364.29%37K | --1K | --2K |
| -Depreciation and amortization | 30.54%312K | -93.69%13K | -39.39%20K | ---222K | --257K | 23,800.00%239K | 20,500.00%206K | --33K | --0 | --0 |
| -Reversal of impairment losses recognized in profit and loss | --3K | --880K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -Assets reserve and write-off | 7,233.33%880K | --0 | ---- | ---- | ---- | 170.59%12K | --12K | ---- | ---- | ---- |
| -Disposal profit | ---522K | ---283K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Other non-cash items | 60.00%40K | -211.11%-20K | 400.00%20K | 300.00%4K | 800.00%18K | 132.05%25K | 120.69%18K | 33.33%4K | --1K | --2K |
| Changes in working capital | 12.73%744K | 136.72%1.4M | -5,800.00%-590K | 1,650.00%175K | -146.38%-32K | 245.55%660K | 380.49%591K | -140.00%-10K | --10K | --69K |
| -Change in receivables | 5,623.08%718K | 5,345.83%1.31M | 87.50%-5K | 7,115.38%912K | -1,827.78%-622K | -104.76%-13K | -81.25%24K | -122.22%-40K | ---13K | --36K |
| -Change in inventory | --0 | -66.67%-5K | --0 | ---- | --0 | ---5K | ---3K | ---2K | ---- | --0 |
| -Change in payables | -96.17%26K | -82.98%97K | -1,344.68%-585K | -3,304.35%-737K | 1,687.88%590K | 926.83%678K | 11,500.00%570K | 9.30%47K | --23K | --33K |
| -Changes in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---15K | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 0 | 0 | ||||||||
| Other operating cash inflow (outflow) | 0 | -176K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -25.71%-885K | 4,070.00%417K | -173.11%-975K | -17.37%-250K | 165.28%94K | 14.46%-704K | 106.62%10K | -69.19%-357K | ---213K | ---144K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -70.00%-17K | -70.00%-17K | --0 | ---- | ---- | -350.00%-10K | -350.00%-10K | ---128K | ---- | ---- |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---278K | ---- | ---- | ---- | ---- |
| Net business purchase and sale | 70.24%-247K | 64.81%-247K | ---- | ---- | ---- | ---830K | ---702K | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | --1K | --1K | ---- | ---- | --1K | --0 | --0 | ---- | ---- | --0 |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---76K | ---- | ---- |
| Investing cash flow | 68.69%-263K | 63.06%-263K | --0 | --203K | --1K | -6,561.54%-840K | -5,576.92%-712K | ---204K | --0 | --0 |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 943.56%852K | 4,416.00%1.08M | -84.62%-48K | 3,788.00%922K | 28.00%-18K | -2.02%-101K | 3.85%-25K | -8.33%-26K | ---25K | ---25K |
| Net common stock issuance | -65.78%451K | --0 | --0 | ---- | ---- | --1.32M | ---8K | --1.4M | ---- | ---- |
| Increase or decrease of lease financing | 75.28%-44K | 80.56%-14K | 38.46%-16K | 7,900.00%156K | -7,850.00%-159K | -356.41%-178K | -1,100.00%-72K | -136.36%-26K | ---2K | ---2K |
| Issuance fees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---74K | ---- | ---- |
| Interest paid (cash flow from financing activities) | -68.00%-42K | --0 | -400.00%-20K | -200.00%-3K | -850.00%-19K | -127.27%-25K | -800.00%-18K | -33.33%-4K | ---1K | ---2K |
| Net other fund-raising expenses | ---- | ---1.02M | ---- | ---- | ---- | --49K | ---- | ---- | ---- | ---- |
| Financing cash flow | 20.02%1.22M | 138.21%47K | -106.61%-84K | 3,939.29%1.08M | -575.86%-196K | 780.54%1.01M | -261.76%-123K | 3,442.11%1.27M | ---28K | ---29K |
| Net cash flow | ||||||||||
| Beginning cash position | -79.82%134K | -99.79%2K | 324.40%1.06M | -93.28%33K | -79.82%134K | -59.09%664K | 14.71%959K | -76.96%250K | --491K | --664K |
| Current changes in cash | 113.02%69K | 124.36%201K | -249.37%-1.06M | 526.56%1.03M | 41.62%-101K | 44.73%-530K | -379.65%-825K | 384.74%709K | ---241K | ---173K |
| End cash Position | 51.49%203K | 51.49%203K | -99.79%2K | 324.40%1.06M | -93.28%33K | -79.82%134K | -79.82%134K | 14.71%959K | --250K | --491K |
| Free cash flow | -26.33%-902K | --400K | -101.03%-975K | -17.37%-250K | 165.28%94K | 13.24%-714K | --0 | -129.86%-485K | ---213K | ---144K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |