Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 31.27%1.97M | 168.63%274K | 131.71%665K | 125.10%565K | -45.65%469K | 360.94%1.5M | -28.67%102K | 227.56%287K | 251K | 863K |
| Net profit before non-cash adjustment | -12.97%-2.85M | -83.39%-2.27M | 44.25%-189K | 39.77%-265K | 76.10%-120K | 23.16%-2.52M | -386.27%-1.24M | 22.25%-339K | ---440K | ---502K |
| Total adjustment of non-cash items | 40.32%4.38M | 83.29%2.76M | 5.51%536K | 17.29%597K | -19.16%481K | 64.99%3.12M | 186.15%1.51M | 15.98%508K | --509K | --595K |
| -Depreciation and amortization | 4.48%1.82M | 9.69%464K | 0.45%443K | 29.04%511K | -16.56%403K | 29.88%1.74M | 3.93%423K | 69.62%441K | --396K | --483K |
| -Reversal of impairment losses recognized in profit and loss | 118.42%2.21M | ---- | ---- | ---- | ---- | --1.01M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | -75.00%5K | 138.46%5K | --0 | --0 | --0 | -78.72%20K | -113.83%-13K | --0 | --0 | --33K |
| -Disposal profit | 116.67%4K | 116.67%4K | ---- | ---- | ---- | ---24K | ---24K | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | --0 | 25.00%-3K | ---- | ---- | ---- |
| -Remuneration paid in stock | --0 | ---- | ---- | ---- | ---- | -33.33%-96K | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | -57.14%3K | ---- | ---- | ---- | ---- | -82.93%7K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -26.30%339K | -59.80%82K | 45.31%93K | -23.89%86K | -1.27%78K | -6.12%460K | 234.43%204K | -64.04%64K | --113K | --79K |
| Changes in working capital | -51.00%443K | -30.12%-216K | 169.49%318K | 28.02%233K | -85.97%108K | 11.06%904K | -28.68%-166K | 151.98%118K | --182K | --770K |
| -Change in receivables | 13.17%404K | 291.38%111K | 212.42%172K | 223.14%149K | -104.06%-28K | 127.78%357K | 82.84%-58K | 54.87%-153K | ---121K | --689K |
| -Change in inventory | -50.00%-15K | -400.00%-9K | 550.00%9K | -450.00%-11K | 55.56%-4K | -100.00%-10K | -93.02%3K | 33.33%-2K | ---2K | ---9K |
| -Change in payables | -89.81%54K | -130.43%-318K | -49.82%137K | -68.85%95K | 55.56%140K | -75.09%530K | -184.15%-138K | 143.75%273K | --305K | --90K |
| -Changes in other current assets | --0 | ---- | ---- | ---- | --0 | 212.50%27K | 1,350.00%29K | -166.67%-2K | --0 | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | -436K | -168.78%-249K | 48.34%-187K | 0 | 0 | ||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 41.82%-32K | -92.59%2K | 0 | 48.39%-32K | -2K | -5.77%-55K | 440.00%27K | 25.93%-20K | -62K | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 34.05%1.94M | -12.66%276K | 731.25%665K | 182.01%533K | -45.89%467K | 330.57%1.45M | -38.04%316K | 113.03%80K | --189K | --863K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 85.93%-38K | -147.30%-35K | --0 | 57.14%-3K | --0 | 9.40%-270K | 153.24%74K | -123.73%-264K | ---7K | ---73K |
| Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 53.85%-803K | -74.91%280K | 244.83%300K | --0 | ---1.38M |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 21.69%-1.08M | ---- | ---- | ---- | ---- |
| Investing cash flow | 96.46%-38K | -109.89%-35K | --0 | 57.14%-3K | --0 | 68.63%-1.07M | 187.19%354K | 216.13%36K | ---7K | ---1.46M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -3,814.81%-1.06M | -303.76%-271K | -331.86%-262K | -589.47%-262K | -11.49%-262K | 97.85%-27K | 128.73%133K | 285.25%113K | ---38K | ---235K |
| Net common stock issuance | 275.00%3M | --3M | --0 | --0 | --0 | -60.00%800K | --0 | -206.12%-300K | --0 | --1.1M |
| Increase or decrease of lease financing | -5.76%-1.32M | 10.80%-322K | -52.23%-341K | -0.60%-333K | 2.39%-327K | -31.68%-1.25M | 5.25%-361K | -206.85%-224K | ---331K | ---335K |
| Issuance fees | -265.45%-201K | ---- | ---- | ---- | ---- | 17.91%-55K | ---- | ---- | ---- | ---55K |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | ---200K | --0 | --0 | --0 | ---200K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | --280K | --0 | ---- | ---- | ---- |
| Financing cash flow | 157.16%419K | 491.83%2.21M | -360.31%-603K | -89.49%-595K | -314.18%-589K | -169.49%-733K | 30.75%-563K | 43.53%-131K | ---314K | --275K |
| Net cash flow | ||||||||||
| Beginning cash position | -48.12%386K | -6.12%261K | -32.54%199K | -38.03%264K | -48.12%386K | -85.31%744K | -80.88%278K | -88.00%295K | --426K | --744K |
| Current changes in cash | 748.60%2.32M | 2,186.92%2.45M | 513.33%62K | 50.76%-65K | 61.64%-122K | 91.71%-358K | 115.09%107K | 98.29%-15K | ---132K | ---318K |
| Effect of exchange rate changes | 69.09%-17K | 68.52%-17K | --0 | --0 | --0 | ---55K | -5,300.00%-54K | -200.00%-2K | --1K | --0 |
| End cash Position | 601.55%2.71M | 601.55%2.71M | -6.12%261K | -32.54%199K | -38.03%264K | -48.12%386K | -48.12%386K | -80.88%278K | --295K | --426K |
| Free cash flow | 72.69%1.89M | -25.41%229K | 461.41%665K | 191.21%530K | -40.89%467K | 218.25%1.1M | -17.25%307K | 74.86%-184K | --182K | --790K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |