(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.66%197M | -14.88%206M | -22.55%237M | -52.67%248M | -52.67%248M | -9.86%265M | -25.31%242M | -13.56%306M | 53.22%524M | 53.22%524M |
-Cash and cash equivalents | -25.66%197M | -14.88%206M | -22.55%237M | -52.67%248M | -52.67%248M | -9.86%265M | -25.31%242M | -13.56%306M | 53.22%524M | 53.22%524M |
Receivables | 5.33%2.73B | 3.60%2.68B | 9.92%2.76B | 9.56%2.73B | 9.56%2.73B | 8.33%2.59B | 11.47%2.59B | 10.82%2.51B | 7.14%2.49B | 7.14%2.49B |
-Accounts receivable | 20.45%212M | 29.27%212M | 50.28%272M | 33.51%259M | 33.51%259M | 14.29%176M | 38.98%164M | 29.29%181M | 12.79%194M | 12.79%194M |
-Notes receivable | 4.19%2.39B | 1.58%2.31B | 5.23%2.34B | 6.60%2.34B | 6.60%2.34B | 6.96%2.29B | 7.07%2.27B | 9.36%2.22B | 7.48%2.2B | 7.48%2.2B |
-Accrued interest receivable | 23.53%21M | 25.00%20M | 12.50%18M | 12.50%18M | 12.50%18M | 13.33%17M | 6.67%16M | 14.29%16M | 14.29%16M | 14.29%16M |
-Taxes receivable | 1.82%56M | 1.27%80M | 43.14%73M | 52.78%55M | 52.78%55M | 17.02%55M | 102.56%79M | 0.00%51M | -46.27%36M | -46.27%36M |
-Other receivables | 2.00%51M | 7.41%58M | 43.90%59M | 15.22%53M | 15.22%53M | 56.25%50M | 116.00%54M | 41.38%41M | 76.92%46M | 76.92%46M |
Inventory | 19.78%769M | -2.58%643M | -5.21%637M | -3.94%634M | -3.94%634M | -3.89%642M | -5.04%660M | -3.03%672M | -8.21%660M | -8.21%660M |
Restricted cash | 47.06%350M | 5.46%251M | 16.79%313M | -1.21%326M | -1.21%326M | -4.42%238M | -15.60%238M | -9.46%268M | -28.42%330M | -28.42%330M |
Total current assets | 8.28%4.04B | 1.42%3.78B | 5.06%3.95B | -1.70%3.94B | -1.70%3.94B | 3.69%3.73B | 2.90%3.73B | 4.10%3.76B | 4.11%4B | 4.11%4B |
Non current assets | ||||||||||
Net PPE | -6.80%1.17B | 6.06%1.3B | 6.91%1.3B | 10.62%1.26B | 10.62%1.26B | 10.04%1.25B | 6.08%1.22B | 4.56%1.22B | 0.26%1.14B | 0.26%1.14B |
-Gross PPE | ---- | ---- | ---- | 8.67%1.92B | 8.67%1.92B | ---- | ---- | ---- | 2.38%1.77B | 2.38%1.77B |
-Accumulated depreciation | ---- | ---- | ---- | -5.11%-658M | -5.11%-658M | ---- | ---- | ---- | -6.46%-626M | -6.46%-626M |
Goodwill and other intangible assets | -1.53%3.92B | -1.55%3.94B | -1.47%3.96B | -1.42%3.97B | -1.42%3.97B | -1.39%3.99B | -1.40%4B | -2.55%4.02B | -2.78%4.03B | -2.78%4.03B |
-Goodwill | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | 0.00%3.12B | -0.80%3.12B | -1.05%3.12B | -1.05%3.12B |
-Other intangible assets | -7.03%807M | -7.01%822M | -6.57%839M | -6.26%854M | -6.26%854M | -6.06%868M | -6.06%884M | -8.18%898M | -8.26%911M | -8.26%911M |
Other non current assets | 25.62%608M | 11.96%599M | 8.10%667M | 9.62%513M | 9.62%513M | 5.45%484M | 4.70%535M | 0.49%617M | -4.10%468M | -4.10%468M |
Total non current assets | -0.38%5.7B | 1.32%5.83B | 1.28%5.92B | 1.93%5.74B | 1.93%5.74B | 1.47%5.72B | 0.65%5.76B | -0.83%5.85B | -2.29%5.64B | -2.29%5.64B |
Total assets | 3.04%9.74B | 1.36%9.61B | 2.76%9.87B | 0.43%9.68B | 0.43%9.68B | 2.34%9.45B | 1.52%9.48B | 1.04%9.6B | 0.27%9.64B | 0.27%9.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.10%243M | -5.26%198M | -0.45%221M | 1.69%362M | 1.69%362M | 7.69%238M | -3.69%209M | 4.72%222M | 34.34%356M | 34.34%356M |
-accounts payable | 2.10%243M | -5.26%198M | -0.45%221M | 1.69%362M | 1.69%362M | 7.69%238M | -3.69%209M | 4.72%222M | 34.34%356M | 34.34%356M |
Current accrued expenses | 63.51%587M | 15.22%371M | 14.97%384M | -7.05%343M | -7.05%343M | -39.15%359M | -39.70%322M | -3.75%334M | 6.96%369M | 6.96%369M |
Current deferred liabilities | -5.66%350M | 0.24%418M | 7.59%482M | 11.05%382M | 11.05%382M | 7.23%371M | 12.10%417M | -11.64%448M | -24.06%344M | -24.06%344M |
Current liabilities | 1.64%1.18B | 2.50%1.15B | 7.11%1.3B | -2.12%1.29B | -2.12%1.29B | -23.21%1.16B | -40.95%1.12B | 3.77%1.21B | 4.43%1.32B | 4.43%1.32B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.53%5.29B | 4.04%5.23B | 4.42%5.29B | 2.37%5.15B | 2.37%5.15B | 20.32%5.06B | 31.75%5.03B | 14.33%5.07B | 12.01%5.03B | 12.01%5.03B |
-Long term debt | 4.50%5.09B | 3.94%5.03B | 4.28%5.09B | 0.32%4.96B | 0.32%4.96B | 18.18%4.87B | 29.73%4.84B | 12.36%4.88B | 12.17%4.94B | 12.17%4.94B |
-Long term capital lease obligation | 5.32%198M | 6.45%198M | 8.24%197M | 119.77%189M | 119.77%189M | 126.51%188M | 121.43%186M | 116.67%182M | 3.61%86M | 3.61%86M |
Non current deferred liabilities | 10.61%730M | 6.24%715M | 1.96%677M | -2.55%612M | -2.55%612M | -3.23%660M | 0.90%673M | 0.15%664M | -3.68%628M | -3.68%628M |
Other non current liabilities | -24.24%125M | -21.11%142M | 24.04%227M | 49.10%249M | 49.10%249M | -22.17%165M | -14.29%180M | -11.17%183M | -25.45%167M | -25.45%167M |
Total non current liabilities | 4.40%6.14B | 3.52%6.09B | 4.75%6.19B | 3.18%6.01B | 3.18%6.01B | 15.40%5.88B | 25.31%5.88B | 7.24%5.91B | 8.54%5.82B | 8.54%5.82B |
Total liabilities | 3.95%7.32B | 3.36%7.24B | 5.15%7.49B | 2.20%7.3B | 2.20%7.3B | 6.57%7.04B | 6.22%7B | 6.63%7.12B | 7.76%7.14B | 7.76%7.14B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 13.08%830M | 7.66%773M | 16.67%763M | 25.13%742M | 25.13%742M | 37.71%734M | 60.27%718M | 93.49%654M | 115.64%593M | 115.64%593M |
Paid-in capital | 0.40%3.97B | 0.30%3.96B | 0.36%3.95B | 0.36%3.96B | 0.36%3.96B | -0.38%3.95B | -0.40%3.95B | -0.20%3.94B | -3.22%3.94B | -3.22%3.94B |
Less: Treasury stock | 3.13%2.37B | 6.73%2.36B | 10.27%2.35B | 13.53%2.33B | 13.53%2.33B | 22.10%2.3B | 32.83%2.21B | 44.64%2.13B | 51.47%2.05B | 51.47%2.05B |
Gains losses not affecting retained earnings | -161.11%-11M | -95.65%1M | -16.67%15M | 6.67%16M | 6.67%16M | 200.00%18M | 2,400.00%23M | 350.00%18M | 193.75%15M | 193.75%15M |
Total stockholders'equity | 0.46%2.42B | -4.20%2.37B | -4.00%2.38B | -4.57%2.38B | -4.57%2.38B | -8.30%2.41B | -9.80%2.48B | -11.94%2.48B | -16.13%2.5B | -16.13%2.5B |
Noncontrolling interests | --0 | --0 | -150.00%-1M | --0 | --0 | 0.00%2M | 100.00%2M | -80.00%2M | -80.00%2M | -80.00%2M |
Total equity | 0.37%2.42B | -4.28%2.37B | -4.11%2.38B | -4.64%2.38B | -4.64%2.38B | -8.30%2.41B | -9.76%2.48B | -12.18%2.48B | -16.34%2.5B | -16.34%2.5B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data