(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.03%173.03M | -4.62%191.33M | -9.19%194.39M | -9.19%194.39M | -14.44%200.1M | -21.05%192.33M | 28.64%200.6M | 394.74%214.05M | 394.74%214.05M | --233.87M |
-Cash and cash equivalents | -10.03%173.03M | -4.62%191.33M | -9.19%194.39M | -9.19%194.39M | -14.44%200.1M | -21.05%192.33M | 28.64%200.6M | 394.74%214.05M | 394.74%214.05M | --233.87M |
Receivables | -69.05%10.3M | -69.03%8.79M | 54.43%18.09M | 54.43%18.09M | 58.15%18.39M | 154.04%33.29M | 608.94%28.38M | 154.36%11.72M | 154.36%11.72M | --11.63M |
-Accounts receivable | -97.95%349K | -94.78%940K | 29,135.00%5.85M | 29,135.00%5.85M | 14,609.52%6.18M | 45,975.68%17.05M | 5,672.76%18.01M | -96.14%20K | -96.14%20K | --42K |
-Taxes receivable | -95.08%53K | -52.25%53K | -94.39%48K | -94.39%48K | -88.81%63K | 7.58%1.08M | --111K | 180.33%855K | 180.33%855K | --563K |
-Other receivables | -34.71%9.9M | -24.00%7.8M | 12.52%12.2M | 12.52%12.2M | 10.21%12.15M | 25.67%15.16M | 177.89%10.26M | 186.57%10.84M | 186.57%10.84M | --11.02M |
Other current assets | 113.59%1.45M | -69.63%549K | -43.42%563K | -43.42%563K | -73.03%130K | 11,183.33%677K | -47.24%1.81M | 3,331.03%995K | 3,331.03%995K | --482K |
Total current assets | -18.35%184.78M | -13.05%200.67M | -6.05%213.04M | -6.05%213.04M | -11.12%218.62M | -11.86%226.29M | 41.27%230.78M | 373.40%226.77M | 373.40%226.77M | --245.98M |
Non current assets | ||||||||||
Net PPE | 39.43%21.45M | 81.13%20.44M | 72.90%15.71M | 72.90%15.71M | 45.97%14.32M | 399.77%15.38M | 263.82%11.28M | 228.61%9.09M | 228.61%9.09M | --9.81M |
-Gross PPE | 39.43%21.45M | 81.13%20.44M | 70.80%17.03M | 70.80%17.03M | 45.97%14.32M | 399.77%15.38M | 263.82%11.28M | 207.40%9.97M | 207.40%9.97M | --9.81M |
-Accumulated depreciation | ---- | ---- | -49.21%-1.32M | -49.21%-1.32M | ---- | ---- | ---- | -84.97%-886K | -84.97%-886K | ---- |
Goodwill and other intangible assets | -8.43%38.9M | -8.28%39.69M | -8.13%40.48M | -8.13%40.48M | --41.69M | --42.48M | --43.27M | --44.06M | --44.06M | ---- |
-Goodwill | -3.33%12.21M | -3.33%12.21M | -3.33%12.21M | -3.33%12.21M | --12.63M | --12.63M | --12.63M | --12.63M | --12.63M | ---- |
-Other intangible assets | -10.59%26.69M | -10.32%27.48M | -10.06%28.27M | -10.06%28.27M | --29.06M | --29.85M | --30.64M | --31.43M | --31.43M | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60K |
Other non current assets | 11.53%1.01M | 30.46%1.03M | 21.39%976K | 21.39%976K | 17.80%847K | --902K | --788K | --804K | --804K | --719K |
Total non current assets | 4.40%61.35M | 10.50%61.15M | 5.96%57.16M | 5.96%57.16M | 436.82%56.86M | 1,789.55%58.77M | 1,670.31%55.34M | 1,851.18%53.95M | 1,851.18%53.95M | --10.59M |
Total assets | -13.66%246.13M | -8.50%261.82M | -3.74%270.21M | -3.74%270.21M | 7.37%275.48M | 9.71%285.06M | 71.85%286.12M | 454.05%280.72M | 454.05%280.72M | --256.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.72%2.43M | -37.64%4.33M | 54.94%3.75M | 54.94%3.75M | 80.33%2.41M | -4.44%4.48M | 43.58%6.94M | -48.17%2.42M | -48.17%2.42M | --1.34M |
-accounts payable | -45.72%2.43M | -7.15%4.33M | 54.94%3.75M | 54.94%3.75M | 80.33%2.41M | -4.44%4.48M | -3.58%4.66M | -48.17%2.42M | -48.17%2.42M | --1.34M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | --2.28M | ---- | ---- | ---- |
Current accrued expenses | 17.20%7.34M | -24.23%6.45M | -5.02%6.13M | -5.02%6.13M | 203.54%9.95M | 131.88%6.26M | 187.58%8.52M | 261.60%6.45M | 261.60%6.45M | --3.28M |
Current debt and capital lease obligation | 279.60%1.14M | 96.07%649K | -36.51%433K | -36.51%433K | -57.24%186K | 48.02%299K | 67.17%331K | 255.21%682K | 255.21%682K | --435K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --159K | --159K | ---- |
-Current capital lease obligation | 279.60%1.14M | 96.07%649K | -17.21%433K | -17.21%433K | -57.24%186K | 48.02%299K | 67.17%331K | 172.40%523K | 172.40%523K | --435K |
Current deferred liabilities | ---- | ---- | --0 | --0 | -43.37%111K | -37.33%136K | -53.18%162K | -25.71%182K | -25.71%182K | --196K |
Current liabilities | -0.45%12.11M | -27.27%11.99M | 9.72%12.24M | 9.72%12.24M | 120.20%14.03M | 42.41%12.17M | 90.55%16.48M | 46.03%11.16M | 46.03%11.16M | --6.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.84%11.04M | 56.23%10.01M | 27.52%8.34M | 27.52%8.34M | 4.44%8.07M | 500.72%8.31M | 346.27%6.4M | -85.84%6.54M | -85.84%6.54M | --7.73M |
-Long term capital lease obligation | 32.84%11.04M | 56.23%10.01M | 27.52%8.34M | 27.52%8.34M | 4.44%8.07M | 500.72%8.31M | 346.27%6.4M | 344.29%6.54M | 344.29%6.54M | --7.73M |
Non current deferred liabilities | -66.79%2.09M | -55.27%3.23M | -53.66%3.75M | -53.66%3.75M | --5.68M | --6.31M | --7.22M | --8.08M | --8.08M | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Other non current liabilities | -2.46%3.42M | 5.07%3.02M | 12.86%2.68M | 12.86%2.68M | --3.55M | --3.5M | --2.88M | --2.37M | --2.37M | ---- |
Total non current liabilities | -8.65%16.56M | -1.48%16.26M | -13.14%14.76M | -13.14%14.76M | 123.84%17.3M | 1,209.47%18.12M | -92.17%16.5M | -78.74%17M | -78.74%17M | --7.73M |
Total liabilities | -5.36%28.67M | -14.37%28.25M | -4.08%27M | -4.08%27M | 122.19%31.33M | 205.12%30.29M | -84.96%32.99M | -67.85%28.15M | -67.85%28.15M | --14.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K |
Retained earnings | -60.83%-145.23M | -14.56%-121.42M | 4.92%-103.24M | 4.92%-103.24M | 12.22%-82.05M | -1.55%-90.3M | -45.21%-105.99M | -88.12%-108.59M | -88.12%-108.59M | ---93.47M |
Paid-in capital | 2.61%385.64M | 2.80%383.52M | 2.82%379.5M | 2.82%379.5M | 9.45%376.94M | 10.28%375.84M | 1,561.34%373.09M | 1,604.08%369.1M | 1,604.08%369.1M | --344.4M |
Gains losses not affecting retained earnings | 25.43%-23.29M | -99.82%-28.89M | -294.20%-33.46M | -294.20%-33.46M | -465.68%-51.14M | -1,110.58%-31.23M | -442.85%-14.46M | -582.86%-8.49M | -582.86%-8.49M | ---9.04M |
Other equity interest | -8.51%86K | -8.51%86K | 0.00%94K | 0.00%94K | 0.00%94K | 0.00%94K | 9.30%94K | --94K | --94K | --94K |
Total stockholders'equity | -14.62%217.21M | -7.69%233.3M | -3.66%242.9M | -3.66%242.9M | 0.77%243.84M | 2.01%254.4M | 575.89%252.74M | 775.88%252.13M | 775.88%252.13M | --241.98M |
Noncontrolling interests | -30.87%253K | -33.00%268K | -30.21%305K | -30.21%305K | -36.11%315K | -29.34%366K | 44.40%400K | 11.76%437K | 11.76%437K | --493K |
Total equity | -14.64%217.46M | -7.73%233.57M | -3.71%243.2M | -3.71%243.2M | 0.69%244.15M | 1.94%254.77M | 579.14%253.14M | 784.23%252.56M | 784.23%252.56M | --242.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data