(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -3.41M | -38.57%-3.18M | -43.72%-10.95M | -2.29M | -7.62M |
Net income from continuing operations | ---4.1M | -31.37%-3.92M | -37.65%-12.77M | ---2.99M | ---9.28M |
Operating gains losses | ---- | ---- | ---641K | ---- | ---- |
Depreciation and amortization | --87K | -5.68%83K | -2.54%345K | --88K | --354K |
Other non cash items | ---17K | 258.82%27K | ---- | ---17K | --123K |
Change In working capital | --191K | 71.26%298K | 208.90%451K | --174K | --146K |
-Change in prepaid assets | ---120K | -208.93%-61K | 163.35%102K | --56K | ---161K |
-Change in payables and accrued expense | --311K | 209.48%359K | 44.40%335K | --116K | --232K |
-Change in other current liabilities | --0 | --0 | -81.33%14K | --2K | --75K |
Cash from discontinued investing activities | |||||
Operating cash flow | ---3.45M | -38.57%-3.18M | -43.72%-10.95M | ---2.29M | ---7.62M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -86K | 76.92%-30K | -281.33%-572K | -130K | -150K |
Net PPE purchase and sale | ---86K | 76.92%-30K | -281.33%-572K | ---130K | ---150K |
Cash from discontinued investing activities | |||||
Investing cash flow | ---86K | 76.92%-30K | -281.33%-572K | ---130K | ---150K |
Financing cash flow | |||||
Cash flow from continuing financing activities | 12K | 265.34%8M | 26.48%11.62M | 2.19M | 9.19M |
Net issuance payments of debt | ---- | ---- | --0 | ---- | --637K |
Net common stock issuance | --12K | -99.95%1K | 35.91%11.62M | --2.19M | --8.55M |
Net other financing activities | --0 | --8M | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | --12K | 265.34%8M | 26.48%11.62M | --2.19M | --9.19M |
Net cash flow | |||||
Beginning cash position | --6.97M | 4.66%2.18M | 213.88%2.08M | --2.08M | --663K |
Current changes in cash | ---3.52M | 2,166.81%4.8M | -93.09%98K | ---232K | --1.42M |
End cash Position | --3.45M | 277.12%6.97M | 4.71%2.18M | --1.85M | --2.08M |
Free cash flow | ---3.54M | -32.37%-3.21M | -48.31%-11.52M | ---2.42M | ---7.77M |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data