(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 11.79%69.89B | 24.46%62.51B | 13.85%50.23B | -9.87%44.12B | 10.36%48.95B | 7.98%44.35B | 6.20%41.08B | -1.64%38.68B | 0.32%39.32B | -4.39%39.19B |
Operating revenue | 11.79%69.89B | 24.46%62.51B | 13.85%50.23B | -9.87%44.12B | 10.36%48.95B | 7.98%44.35B | 6.20%41.08B | -1.64%38.68B | 0.32%39.32B | -4.39%39.19B |
Cost of revenue | 11.10%30.31B | 29.32%27.28B | 11.37%21.1B | -6.03%18.94B | 7.91%20.16B | 10.41%18.68B | 6.12%16.92B | -6.92%15.94B | 1.07%17.13B | -6.72%16.95B |
Gross profit | 12.33%39.58B | 20.93%35.23B | 15.73%29.13B | -12.56%25.18B | 12.15%28.79B | 6.27%25.67B | 6.26%24.16B | 2.45%22.74B | -0.25%22.19B | -2.54%22.25B |
Operating expense | 9.40%31.54B | 16.57%28.83B | 9.58%24.73B | -3.40%22.57B | 11.67%23.36B | 5.65%20.92B | 6.25%19.8B | 0.78%18.64B | -1.00%18.49B | -2.94%18.68B |
-Depreciation and amortization | 5.15%3.8B | 12.24%3.61B | 1.51%3.22B | 4.31%3.17B | 35.59%3.04B | 5.36%2.24B | 6.24%2.13B | -1.48%2B | -2.77%2.03B | 1.50%2.09B |
Other operating expenses | 13.35%9.48B | 13.06%8.36B | 16.03%7.4B | -6.99%6.38B | 4.93%6.86B | -0.37%6.53B | 8.17%6.56B | 2.16%6.06B | -6.17%5.93B | -3.08%6.32B |
Operating profit | 25.48%8.04B | 45.45%6.4B | 68.89%4.4B | -51.98%2.61B | 14.27%5.43B | 9.09%4.75B | 6.30%4.36B | 10.76%4.1B | 3.67%3.7B | -0.39%3.57B |
Net non-operating interest income expense | -55.84%-1.18B | -0.53%-754M | -33.93%-750M | 7.89%-560M | 0.33%-608M | -1.33%-610M | 14.73%-602M | 1.26%-706M | 10.51%-715M | -2.83%-799M |
Non-operating interest income | ---- | ---- | ---- | --227M | ---- | ---- | ---- | ---- | ---- | ---- |
Non-operating interest expense | 45.06%1.18B | 8.00%810M | -4.70%750M | 41.04%787M | -3.63%558M | 2.12%579M | -11.41%567M | -3.90%640M | -7.37%666M | 0.70%719M |
Total other finance cost | ---- | ---56M | ---- | ---- | 61.29%50M | -11.43%31M | -46.97%35M | 34.69%66M | -38.75%49M | 26.98%80M |
Other net income (expense) | ||||||||||
Special income (charges) | -248.84%-64M | 4,400.00%43M | 99.44%-1M | -550.00%-180M | -45.95%40M | 17.46%74M | 175.90%63M | -80.43%-83M | 66.42%-46M | -69.14%-137M |
-Less:Other special charges | 248.84%64M | -4,400.00%-43M | -98.82%1M | 239.34%85M | 28.24%-61M | -26.87%-85M | -316.13%-67M | -18.42%31M | 1,166.67%38M | -94.34%3M |
Income before tax | 14.06%7.02B | 61.10%6.15B | 109.54%3.82B | -63.84%1.82B | 12.70%5.04B | 8.83%4.47B | 15.61%4.11B | 13.47%3.56B | -12.04%3.13B | 14.28%3.56B |
Income tax | 10.36%1.92B | 6.89%1.74B | 101.36%1.63B | -50.61%807M | 15.23%1.63B | 11.57%1.42B | 25.47%1.27B | -3.98%1.01B | 0.48%1.06B | -1.87%1.05B |
Net income | 15.51%5.1B | 101.23%4.42B | 116.26%2.2B | -70.22%1.02B | 11.48%3.41B | 7.75%3.06B | 11.47%2.84B | 22.41%2.55B | -17.37%2.08B | 22.97%2.52B |
Net income continuous Operations | 15.51%5.1B | 101.23%4.42B | 116.26%2.2B | -70.22%1.02B | 11.48%3.41B | 7.68%3.06B | 11.55%2.84B | 22.41%2.55B | -17.37%2.08B | 22.97%2.52B |
Minority interest income | 154.78%400M | 139.05%157M | -77.88%-402M | -252.70%-226M | 100.00%148M | -17.78%74M | 130.77%90M | 14.71%39M | 13.33%34M | -64.29%30M |
Net income attributable to the parent company | 10.40%4.7B | 64.00%4.26B | 109.10%2.6B | -61.90%1.24B | 9.29%3.26B | 8.59%2.98B | 9.66%2.75B | 22.43%2.51B | -17.70%2.05B | 26.71%2.49B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 10.40%4.7B | 64.00%4.26B | 109.10%2.6B | -61.90%1.24B | 9.29%3.26B | 8.59%2.98B | 9.66%2.75B | 22.43%2.51B | -17.70%2.05B | 26.71%2.49B |
Basic earnings per share | 9.67%2.07 | 65.57%1.8875 | 104.48%1.14 | -62.07%0.5575 | 9.29%1.47 | 8.69%1.345 | 9.51%1.2375 | 22.49%1.13 | -17.45%0.9225 | 25.21%1.1175 |
Diluted earnings per share | 9.50%2.045 | 65.63%1.8675 | 105.00%1.1275 | -62.20%0.55 | 9.40%1.455 | 8.35%1.33 | 9.60%1.2275 | 22.40%1.12 | -17.38%0.915 | 25.14%1.1075 |
Dividend per share | 23.93%1.0034 | 20.98%0.8096 | 111.16%0.6692 | -52.91%0.3169 | 7.17%0.6731 | 17.30%0.6281 | 14.01%0.5354 | 6.61%0.4696 | 0.05%0.4405 | 1.58%0.4403 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data