(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.14%2.22M | -6.23%2.14M | -6.23%2.14M | -16.28%3.28M | -47.24%2.29M | -82.34%2.28M | -82.34%2.28M | -63.13%3.92M | -68.41%3.27M | -75.75%4.34M |
-Cash and cash equivalents | -3.14%2.22M | -6.23%2.14M | -6.23%2.14M | -16.28%3.28M | -47.24%2.29M | -82.34%2.28M | -82.34%2.28M | -63.13%3.92M | -68.41%3.27M | -75.75%4.34M |
Receivables | -1.07%51.85M | 20.65%72.77M | 20.65%72.77M | 34.29%93.17M | -20.31%52.41M | 16.71%60.32M | 16.71%60.32M | 24.61%69.38M | 49.47%62.62M | 99.68%65.77M |
-Accounts receivable | -1.40%48.1M | 23.49%69.19M | 23.49%69.19M | 31.70%87.52M | -21.36%48.78M | 16.62%56.03M | 16.62%56.03M | 28.33%66.46M | 55.05%59.69M | 111.58%62.03M |
-Taxes receivable | -1.01%1.08M | 44.08%1.19M | 44.08%1.19M | 192.60%2.81M | -35.71%1.09M | -38.53%828K | -38.53%828K | -49.74%960K | 38.38%1.32M | 43.94%1.7M |
-Other receivables | 5.28%2.67M | -30.89%2.39M | -30.89%2.39M | 44.51%2.84M | 24.62%2.54M | 51.07%3.46M | 51.07%3.46M | -0.96%1.97M | -33.99%1.61M | -16.50%2.04M |
Inventory | 0.69%137.95M | 33.90%136.04M | 33.90%136.04M | 55.07%144.16M | 105.60%137M | 104.81%101.6M | 104.81%101.6M | 158.46%92.96M | 271.28%92.7M | 185.56%66.64M |
Prepaid assets | 3.72%3.9M | -59.37%4.32M | -59.37%4.32M | --5.1M | --3.76M | 104.09%10.63M | 104.09%10.63M | ---- | ---- | ---- |
Hedging assets-current | ---- | --0 | --0 | --0 | --62K | --581K | --581K | --566K | --719K | ---- |
Holding assets for sale | ---- | ---- | ---- | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -18.41%1.81M | -24.51%2.31M | -24.51%2.31M | -83.25%2.85M | -84.57%2.22M | 46.39%3.06M | 46.39%3.06M | 120.29%17M | 95.18%16.19M | 170.09%14.37M |
Total current assets | -0.01%197.73M | 21.91%217.58M | 21.91%217.58M | 35.97%249.96M | 30.86%197.75M | 46.90%178.47M | 46.90%178.47M | 67.13%183.83M | 105.26%175.49M | 90.06%151.11M |
Non current assets | ||||||||||
Net PPE | -3.44%17.12M | -8.14%16.58M | -8.14%16.58M | -21.31%14.83M | -10.87%17.73M | -5.56%18.05M | -5.56%18.05M | 1.56%18.84M | 1.71%19.05M | 12.96%19.89M |
-Gross PPE | 7.02%57.95M | -0.39%59.09M | -0.39%59.09M | -2.38%52.82M | 1.03%54.15M | 6.65%59.33M | 6.65%59.33M | 6.40%54.11M | 5.22%53.56M | 8.76%53.6M |
-Accumulated depreciation | -12.11%-40.84M | -2.99%-42.52M | -2.99%-42.52M | -7.73%-37.99M | -8.05%-36.43M | -13.04%-41.28M | -13.04%-41.28M | -9.19%-35.27M | -7.26%-34.51M | -6.43%-33.71M |
Non current accounts receivable | -16.89%20.07M | -10.28%21.76M | -10.28%21.76M | 2.55%25.33M | 12.99%24.15M | 5.26%24.25M | 5.26%24.25M | 2.51%24.7M | -7.87%22.21M | -10.72%21.37M |
Goodwill and other intangible assets | 9.64%110.8M | 11.38%109.2M | 11.38%109.2M | 7.30%105.16M | 6.91%101.06M | 8.06%98.04M | 8.06%98.04M | 8.87%98.01M | 7.85%95.65M | 7.13%94.53M |
-Goodwill | 0.12%15.21M | 1.72%15.31M | 1.72%15.31M | -0.24%15.22M | -1.14%15.19M | 1.59%15.05M | 1.59%15.05M | 4.47%15.25M | 3.32%15.25M | 4.01%15.36M |
-Other intangible assets | 11.32%95.59M | 13.14%93.89M | 13.14%93.89M | 8.69%89.95M | 8.47%85.87M | 9.32%82.99M | 9.32%82.99M | 9.72%82.76M | 8.75%80.4M | 7.75%79.16M |
Non current deferred assets | 50.98%22.65M | 85.04%21.42M | 85.04%21.42M | 303.87%15.74M | 137.37%15M | 70.41%11.58M | 70.41%11.58M | -44.22%3.9M | -31.14%5.11M | -30.96%6.32M |
Other non current assets | -48.28%1.1M | -1.23%1.28M | -1.23%1.28M | 10.35%1.34M | 59.08%2.12M | -9.86%1.3M | -9.86%1.3M | -13.99%1.22M | -1.48%1.34M | 7.42%1.33M |
Total non current assets | 7.29%171.74M | 11.11%170.24M | 11.11%170.24M | 10.73%162.4M | 11.59%160.06M | 8.57%153.21M | 8.57%153.21M | 3.96%146.66M | 2.18%143.36M | 2.33%143.44M |
Total assets | 3.26%369.47M | 16.92%387.82M | 16.92%387.82M | 24.77%412.36M | 21.47%357.81M | 26.30%331.69M | 26.30%331.69M | 31.64%330.49M | 41.21%318.85M | 34.08%294.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 78.85%38.41M | 137.85%54.17M | 137.85%54.17M | 347.32%84.22M | 139.01%21.47M | 1,177.95%22.77M | 1,177.95%22.77M | 1,043.80%18.83M | 35.45%2.09M | 487.57%8.98M |
-Current debt | 72.56%37.05M | 148.90%53M | 148.90%53M | 382.17%83.32M | 214.30%21.47M | 4,440.30%21.29M | 4,440.30%21.29M | 6,812.00%17.28M | -70.52%454K | 2,632.80%6.83M |
-Current capital lease obligation | --1.35M | -21.30%1.16M | -21.30%1.16M | -42.02%897K | ---- | 12.64%1.48M | 12.64%1.48M | 10.82%1.55M | --1.63M | 68.26%2.15M |
Payables | -26.45%61.88M | 44.45%39.1M | 44.45%39.1M | 13.94%62.72M | 32.14%84.14M | 25.43%27.07M | 25.43%27.07M | 39.83%55.04M | 84.18%61.22M | 119.66%63.67M |
-accounts payable | -21.07%58.36M | 88.70%36.34M | 88.70%36.34M | 10.89%58.81M | 18.50%73.94M | -9.99%19.26M | -9.99%19.26M | 34.84%53.03M | 85.35%61.22M | 127.00%62.4M |
-Total tax payable | -75.40%2.18M | -64.69%2.76M | -64.69%2.76M | 94.33%3.91M | --8.86M | 4,190.11%7.81M | 4,190.11%7.81M | 6,184.38%2.01M | --0 | --0 |
-Dividends payable | 0.07%1.34M | ---- | ---- | ---- | 5.11%1.34M | ---- | ---- | ---- | ---- | 0.16%1.27M |
Current accrued expenses | ---- | -23.88%21.24M | -23.88%21.24M | ---- | ---- | 4.21%27.9M | 4.21%27.9M | ---- | ---- | ---- |
Current provisions | -17.62%636K | -70.12%591K | -70.12%591K | -30.71%555K | 8.89%772K | 200.15%1.98M | 200.15%1.98M | 21.73%801K | -22.43%619K | -52.29%709K |
Current deferred liabilities | -1.86%11.65M | 5.10%15.86M | 5.10%15.86M | 4.15%18.82M | 8.04%11.88M | 24.38%15.09M | 24.38%15.09M | 34.37%18.07M | 48.43%11.04M | 91.68%10.99M |
Other current liabilities | 225.44%1.68M | --1.77M | --1.77M | --1.56M | --515K | ---- | ---- | ---- | --11.39M | ---- |
Current liabilities | -3.81%114.25M | 39.99%132.73M | 39.99%132.73M | 81.00%167.87M | 40.80%118.77M | 50.67%94.81M | 50.67%94.81M | 68.27%92.75M | 100.76%86.36M | 123.55%84.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.84%15.6M | 9.03%15.4M | 9.03%15.4M | -9.28%12.99M | -7.57%13.95M | -6.56%14.12M | -6.56%14.12M | -5.31%14.31M | 328.07%14.67M | 296.22%15.09M |
-Long term debt | -17.58%11.5M | -8.40%11.77M | -8.40%11.77M | -7.69%11.93M | --13.95M | -2.15%12.85M | -2.15%12.85M | -2.21%12.92M | 231.31%11.35M | ---- |
-Long term capital lease obligation | --4.1M | 185.66%3.63M | 185.66%3.63M | -24.10%1.06M | ---- | -35.88%1.27M | -35.88%1.27M | -26.79%1.39M | --3.32M | 471.02%15.09M |
Long term provisions | 13.67%424K | -3.10%375K | -3.10%375K | -11.75%383K | -1.06%373K | 5.74%387K | 5.74%387K | 10.71%434K | 1.93%423K | -8.94%377K |
Non current deferred liabilities | -29.87%2.97M | -25.55%3.51M | -25.55%3.51M | -51.76%3.49M | -1.07%4.24M | 5.48%4.72M | 5.48%4.72M | 85.82%7.24M | 48.37%5.24M | 73.09%4.28M |
Other non current liabilities | -26.73%806K | --853K | --853K | --792K | --1.1M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 0.72%19.8M | 4.74%20.14M | 4.74%20.14M | -19.71%17.65M | -0.47%19.66M | -3.64%19.23M | -3.64%19.23M | 13.31%21.98M | 175.80%20.33M | 194.91%19.75M |
Total liabilities | -3.16%134.05M | 34.05%152.86M | 34.05%152.86M | 61.70%185.52M | 32.97%138.43M | 37.59%114.03M | 37.59%114.03M | 53.96%114.73M | 111.73%106.69M | 134.30%104.11M |
Shareholders'equity | ||||||||||
Share capital | 0.55%24.13M | 0.50%24.12M | 0.50%24.12M | 0.92%24.12M | 199.93%24M | 202.42%24M | 202.42%24M | 207.74%23.9M | 207.32%23.48M | 4.71%8M |
-common stock | 0.55%24.13M | 0.50%24.12M | 0.50%24.12M | 0.92%24.12M | 199.93%24M | 202.42%24M | 202.42%24M | 207.74%23.9M | 207.32%23.48M | 4.71%8M |
Retained earnings | 7.50%205.78M | 7.35%204.97M | 7.35%204.97M | 5.82%198.05M | 8.05%191.42M | 13.03%190.93M | 13.03%190.93M | 12.26%187.15M | 11.54%184.03M | 7.51%177.16M |
Gains losses not affecting retained earnings | 39.08%5.51M | 115.20%5.88M | 115.20%5.88M | -0.95%4.67M | -25.02%3.96M | -5.01%2.73M | -5.01%2.73M | 127.68%4.71M | 67.01%4.65M | 86.77%5.28M |
Total stockholders'equity | 7.31%235.41M | 7.95%234.96M | 7.95%234.96M | 5.13%226.84M | 15.19%219.38M | 21.10%217.65M | 21.10%217.65M | 22.21%215.76M | 20.95%212.16M | 8.67%190.45M |
Total equity | 7.31%235.41M | 7.95%234.96M | 7.95%234.96M | 5.13%226.84M | 15.19%219.38M | 21.10%217.65M | 21.10%217.65M | 22.21%215.76M | 20.95%212.16M | 8.67%190.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data