Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||
| Cash income from operating activities | -7.68%34.64B | 11.06%37.53B | 0.51%33.79B | 74.39%33.62B | 20.79%19.28B | -16.23%15.96B | 0.23%19.05B | 19.01B |
| Revenue from customers | -7.68%34.64B | 11.06%37.53B | 0.55%33.79B | 74.78%33.6B | 20.63%19.23B | -16.34%15.94B | 0.23%19.05B | --19.01B |
| Other cash income from operating activities | ---- | ---- | ---- | -75.64%12.4M | 133.49%50.9M | --21.8M | ---- | ---- |
| Cash paid | 8.01%-33.6B | -11.67%-36.53B | -1.57%-32.71B | -73.82%-32.21B | -18.89%-18.53B | 15.52%-15.59B | -0.16%-18.45B | -18.42B |
| Payments to suppliers for goods and services | 8.01%-33.6B | -11.67%-36.53B | -1.57%-32.71B | -73.82%-32.21B | -18.89%-18.53B | 15.52%-15.59B | -0.16%-18.45B | ---18.42B |
| Direct interest paid | -14.06%-361.9M | -58.10%-317.3M | -9.37%-200.7M | -0.99%-183.5M | -1.51%-181.7M | -1.76%-179M | -664.78%-175.9M | ---23M |
| Direct interest received | -38.18%10.2M | 32.00%16.5M | 140.38%12.5M | 173.68%5.2M | -56.82%1.9M | 57.14%4.4M | 3.70%2.8M | --2.7M |
| Direct tax refund paid | 124.60%21.5M | 57.88%-87.4M | -69.11%-207.5M | -239.89%-122.7M | -405.93%-36.1M | 145.04%11.8M | 90.65%-26.2M | ---280.1M |
| Operating cash flow | 17.11%709.2M | -10.81%605.6M | -38.61%679M | 108.40%1.11B | 152.35%530.7M | -47.78%210.3M | 40.22%402.7M | --287.2M |
| Investing cash flow | ||||||||
| Cash flow from continuing investing activities | 59.12%-628.6M | -121.45%-1.54B | -146.21%-694.3M | -29.71%-282M | -139.79%-217.4M | 283.08%546.3M | -41.56%-298.4M | -210.8M |
| Net PPE purchase and sale | 5.03%-557.5M | -24.89%-587M | -61.07%-470M | -63.57%-291.8M | -25.28%-178.4M | 11.77%-142.4M | 27.88%-161.4M | ---223.8M |
| Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | -1,000.00%-1.1M | 95.24%-100K | ---2.1M |
| Net business purchase and sale | 89.67%-109.2M | -349.28%-1.06B | ---235.4M | ---- | -50.00%-1.5M | 95.97%-1M | -520.00%-24.8M | ---4M |
| Net investment purchase and sale | ---- | 140.85%2.9M | ---7.1M | ---- | -104.96%-33.3M | --671M | ---- | ---14.9M |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --2.5M | ---- | -51.47%19.8M | 8.80%40.8M | --37.5M |
| Net other investing changes | -63.44%38.1M | 472.53%104.2M | 149.32%18.2M | 186.90%7.3M | ---8.4M | ---- | -4,268.57%-152.9M | ---3.5M |
| Cash from discontinued investing activities | ||||||||
| Investing cash flow | 59.12%-628.6M | -121.45%-1.54B | -146.21%-694.3M | -29.71%-282M | -139.79%-217.4M | 283.08%546.3M | -41.56%-298.4M | ---210.8M |
| Financing cash flow | ||||||||
| Cash flow from continuing financing activities | -111.31%-102.8M | 1,622.78%909.1M | 90.53%-59.7M | -137.18%-630.2M | 67.87%-265.7M | -785.44%-827M | 29.51%-93.4M | -132.5M |
| Net issuance payments of debt | -81.36%260M | 179.00%1.4B | 356.41%500M | -587.50%-195M | 137.31%40M | -171.47%-107.2M | 215.38%150M | ---130M |
| Net common stock issuance | 77.55%-3.3M | 15.03%-14.7M | -268.09%-17.3M | 95.28%-4.7M | 75.97%-99.6M | ---414.4M | ---- | ---- |
| Cash dividends paid | 74.87%-54.3M | 35.78%-216.1M | -28.68%-336.5M | -298.02%-261.5M | 63.60%-65.7M | -34.50%-180.5M | ---134.2M | ---- |
| Interest paid (cash flow from financing activities) | 18.06%-5.9M | -53.19%-7.2M | -123.81%-4.7M | 22.22%-2.1M | -2,600.00%-2.7M | 96.67%-100K | -20.00%-3M | ---2.5M |
| Net other financing activities | -20.73%-299.3M | 36.29%-247.9M | -20.50%-389.1M | -17.25%-322.9M | -10.34%-275.4M | -17.51%-249.6M | ---212.4M | ---- |
| Cash from discontinued financing activities | ||||||||
| Financing cash flow | -111.31%-102.8M | 1,622.78%909.1M | 90.53%-59.7M | -137.18%-630.2M | 67.87%-265.7M | -785.44%-827M | 29.51%-93.4M | ---132.5M |
| Net cash flow | ||||||||
| Beginning cash position | -10.58%192.7M | -25.82%215.5M | 200.41%290.5M | 96.95%96.7M | -58.91%49.1M | 10.04%119.5M | -34.06%108.6M | --164.7M |
| Current changes in cash | 2.63%-22.2M | 69.60%-22.8M | -138.70%-75M | 307.14%193.8M | 167.61%47.6M | -745.87%-70.4M | 119.43%10.9M | ---56.1M |
| Effect of exchange rate changes | ---600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -11.83%169.9M | -10.58%192.7M | -25.82%215.5M | 200.41%290.5M | 96.95%96.7M | -58.91%49.1M | 10.04%119.5M | --108.6M |
| Free cash from | 766.86%151.7M | -90.61%17.5M | -76.78%186.3M | 132.75%802.3M | 666.00%344.7M | -81.32%45M | 450.00%240.9M | --43.8M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |