(FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | -61.40%49.1M | -61.40%49.1M | 17.13%127.2M | --127.2M | --108.6M |
-Cash and cash equivalents | -61.40%49.1M | -61.40%49.1M | 17.13%127.2M | --127.2M | --108.6M |
Receivables | -36.36%794.1M | -36.36%794.1M | 9.58%1.25B | --1.25B | --1.14B |
-Accounts receivable | -34.71%658.5M | -34.71%658.5M | 10.34%1.01B | --1.01B | --914M |
-Other receivables | -42.22%140.7M | -42.22%140.7M | 6.33%243.5M | --243.5M | --229M |
-Recievables adjustments allowances | -21.43%-5.1M | -21.43%-5.1M | 2.33%-4.2M | ---4.2M | ---4.3M |
Inventory | -41.55%698.8M | -41.55%698.8M | 18.22%1.2B | --1.2B | --1.01B |
Prepaid assets | 32.06%27.6M | 32.06%27.6M | -70.56%20.9M | --20.9M | --71M |
Current deferred assets | -32.69%21M | -32.69%21M | -60.20%31.2M | --31.2M | --78.4M |
Hedging assets-current | ---- | ---- | -98.71%200K | --200K | --15.5M |
Holding assets for sale | -56.72%2.9M | -56.72%2.9M | 63.41%6.7M | --6.7M | --4.1M |
Total current assets | -39.40%1.59B | -39.40%1.59B | 8.32%2.63B | --2.63B | --2.43B |
Non current assets | |||||
Net PPE | 0.01%3.8B | 0.01%3.8B | 158.74%3.8B | --3.8B | --1.47B |
-Gross PPE | 3.27%4.44B | 3.27%4.44B | 131.89%4.3B | --4.3B | --1.85B |
-Accumulated depreciation | -27.88%-642.6M | -27.88%-642.6M | -29.98%-502.5M | ---502.5M | ---386.6M |
Investments and advances | -97.60%15.4M | -97.60%15.4M | -3.47%641.8M | --641.8M | --664.9M |
-Long term equity investment | -97.60%15.4M | -97.60%15.4M | -3.47%641.8M | --641.8M | --664.9M |
Non current accounts receivable | -12.50%33.6M | -12.50%33.6M | 119.43%38.4M | --38.4M | --17.5M |
Goodwill and other intangible assets | -1.57%646.7M | -1.57%646.7M | 51.91%657M | --657M | --432.5M |
-Goodwill | 5.12%337M | 5.12%337M | 43.70%320.6M | --320.6M | --223.1M |
-Other intangible assets | -7.94%309.7M | -7.94%309.7M | 60.65%336.4M | --336.4M | --209.4M |
Defined pension benefit | -97.10%200K | -97.10%200K | -39.47%6.9M | --6.9M | --11.4M |
Non current deferred assets | 96.27%325.8M | 96.27%325.8M | 21.52%166M | --166M | --136.6M |
Other non current assets | 0.00%2.1M | 0.00%2.1M | 31.25%2.1M | --2.1M | --1.6M |
Total non current assets | -9.19%4.82B | -9.19%4.82B | 94.33%5.31B | --5.31B | --2.73B |
Total assets | -19.20%6.41B | -19.20%6.41B | 53.86%7.94B | --7.94B | --5.16B |
Liabilities | |||||
Current liabilities | |||||
Current debt and capital lease obligation | 0.15%135.9M | 0.15%135.9M | 1,784.72%135.7M | --135.7M | --7.2M |
-Current debt | ---- | ---- | --7.7M | --7.7M | ---- |
-Current capital lease obligation | 6.17%135.9M | 6.17%135.9M | 1,677.78%128M | --128M | --7.2M |
Payables | -38.60%1.33B | -38.60%1.33B | 12.62%2.17B | --2.17B | --1.92B |
-accounts payable | -31.80%507.8M | -31.80%507.8M | 20.15%744.6M | --744.6M | --619.7M |
-Other payable | -42.16%821.8M | -42.16%821.8M | 9.04%1.42B | --1.42B | --1.3B |
Current provisions | -5.34%70.9M | -5.34%70.9M | 31.17%74.9M | --74.9M | --57.1M |
Pension and other retirement benefit plans | -1.95%70.5M | -1.95%70.5M | 7.31%71.9M | --71.9M | --67M |
Current liabilities | -34.36%1.61B | -34.36%1.61B | 19.18%2.45B | --2.45B | --2.05B |
Non current liabilities | |||||
Long term debt and capital lease obligation | -0.99%2.55B | -0.99%2.55B | 1,595.53%2.58B | --2.58B | --152M |
-Long term debt | -40.33%153.3M | -40.33%153.3M | 136.99%256.9M | --256.9M | --108.4M |
-Long term capital lease obligation | 3.37%2.4B | 3.37%2.4B | 5,221.79%2.32B | --2.32B | --43.6M |
Long term accounts payable and other payables | 1.18%94.3M | 1.18%94.3M | --93.2M | --93.2M | ---- |
Long term provisions | 8.53%101.8M | 8.53%101.8M | -44.07%93.8M | --93.8M | --167.7M |
Employee benefits | 15.79%2.2M | 15.79%2.2M | -70.31%1.9M | --1.9M | --6.4M |
Total non current liabilities | -0.58%2.75B | -0.58%2.75B | 748.24%2.77B | --2.77B | --326.1M |
Total liabilities | -16.44%4.36B | -16.44%4.36B | 119.06%5.21B | --5.21B | --2.38B |
Shareholders'equity | |||||
Share capital | -9.90%4.37B | -9.90%4.37B | -0.29%4.85B | --4.85B | --4.86B |
-common stock | -9.90%4.37B | -9.90%4.37B | -0.29%4.85B | --4.85B | --4.86B |
Retained earnings | -10.21%1.91B | -10.21%1.91B | -0.97%2.12B | --2.12B | --2.14B |
Gains losses not affecting retained earnings | 0.70%-4.22B | 0.70%-4.22B | -0.48%-4.25B | ---4.25B | ---4.23B |
Total stockholders'equity | -24.48%2.06B | -24.48%2.06B | -1.99%2.72B | --2.72B | --2.78B |
Total equity | -24.48%2.06B | -24.48%2.06B | -1.99%2.72B | --2.72B | --2.78B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data