(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.96%191.95K | 424.76%894.45K | -12.72%160.62K | -87.67%159.16K | -87.67%159.16K | -91.98%158.69K | -98.22%170.45K | -98.64%184.03K | -93.66%1.29M | -93.66%1.29M |
-Cash and cash equivalents | 20.96%191.95K | 424.76%894.45K | -12.72%160.62K | -87.67%159.16K | -87.67%159.16K | -91.98%158.69K | -98.22%170.45K | -98.64%184.03K | -93.66%1.29M | -93.66%1.29M |
-Accounts receivable | 136.53%669.01K | -47.64%682.23K | -64.18%470.04K | 8.23%784.23K | 8.23%784.23K | -86.90%282.84K | -34.37%1.3M | -40.49%1.31M | -36.21%724.59K | -36.21%724.59K |
Total current assets | -27.14%1.52M | -33.23%2.28M | -59.01%1.38M | -51.35%1.78M | -51.35%1.78M | -68.07%2.08M | -74.31%3.42M | -80.86%3.37M | -84.16%3.66M | -84.16%3.66M |
Non current assets | ||||||||||
-Accumulated depreciation | -115.64%-2.48M | -81.52%-2.48M | -122.91%-2.4M | -110.07%-4.11M | -110.07%-4.11M | 26.08%-1.15M | -253.53%-1.36M | -204.57%-1.08M | -509.27%-1.96M | -509.27%-1.96M |
-Long term equity investment | 1.07%11.78M | 30.47%12.39M | 76.28%13.59M | 120.67%13.3M | 120.67%13.3M | 699.79%11.66M | 482.39%9.5M | 581.24%7.71M | 8,054.00%6.03M | 8,054.00%6.03M |
-Goodwill | -23.76%956.48K | 57.07%958.45K | 45.84%975.92K | 34.43%987.61K | 34.43%987.61K | -94.65%1.25M | -96.80%610.22K | -96.49%669.18K | -91.78%734.68K | -91.78%734.68K |
-Other intangible assets | 0.00%208.03K | 0.00%208.03K | -33.87%208.03K | -84.50%208.03K | -84.50%208.03K | -95.29%208.03K | -91.60%208.03K | -89.82%314.57K | 9,031.80%1.34M | 9,031.80%1.34M |
Regulatory assets | 136.53%669.01K | -47.64%682.23K | -64.18%470.04K | 8.23%784.23K | 8.23%784.23K | -87.89%282.84K | -38.22%1.3M | -42.54%1.31M | -45.93%724.59K | -45.93%724.59K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 38.04%3.44M | 86.47%3.48M | -44.03%1.2M | -29.60%1.42M | -29.60%1.42M | 305.39%2.49M | 205.33%1.87M | 356.91%2.14M | 1,611.74%2.02M | 1,611.74%2.02M |
-Current debt | 314.01%2.94M | 435.53%2.85M | -31.38%581.96K | -9.47%784.68K | -9.47%784.68K | 514.49%710.74K | 343.55%531.84K | 498.08%848.06K | 899.91%866.76K | 899.91%866.76K |
-Current capital lease obligation | -72.07%497.45K | -52.42%636.05K | -52.35%614.47K | -44.73%637.43K | -44.73%637.43K | 256.93%1.78M | 171.65%1.34M | 295.52%1.29M | 3,581.65%1.15M | 3,581.65%1.15M |
-accounts payable | 40.48%8.35M | 108.51%10.68M | 92.45%7.83M | 261.27%6.85M | 261.27%6.85M | 112.37%5.94M | 130.65%5.12M | 191.34%4.07M | 37.13%1.89M | 37.13%1.89M |
-Total tax payable | -1.25%12.08M | 25.98%12.69M | 67.62%13.89M | 105.93%13.6M | 105.93%13.6M | 739.42%12.23M | 517.81%10.07M | 632.26%8.29M | 8,835.38%6.6M | 8,835.38%6.6M |
-Due to related parties current | 288.94%616.95K | 40.51%566.76K | 80.25%474.03K | 280.04%521.54K | 280.04%521.54K | --158.62K | --403.37K | --262.98K | --137.23K | --137.23K |
Current accrued expenses | 2.95%1.88M | 37.32%1.84M | 30.70%1.72M | 50.29%1.76M | 50.29%1.76M | 135.10%1.82M | 499.89%1.34M | 75.70%1.31M | 93.20%1.17M | 93.20%1.17M |
Current deferred liabilities | 2.96%163.83K | 7.56%159.83K | 5.77%158.55K | 5.81%160.43K | 5.81%160.43K | 98.42%159.13K | 85.39%148.6K | 86.98%149.9K | 86.82%151.62K | 86.82%151.62K |
Current liabilities | 33.63%15.76M | 79.56%18.13M | 39.22%12.74M | 82.32%12.02M | 82.32%12.02M | 176.25%11.8M | 220.79%10.09M | 239.89%9.15M | 192.72%6.59M | 192.72%6.59M |
Non current liabilities | ||||||||||
-Long term debt | 9.97%5.85M | 13.09%5.97M | 10.41%6.08M | 9.38%6.37M | 9.38%6.37M | 333.52%5.32M | 287.89%5.28M | 688.08%5.5M | 17,077.17%5.83M | 17,077.17%5.83M |
Non current accrued expenses | -37.88%4.57M | -38.57%4.66M | -38.15%4.71M | -38.63%4.78M | -38.63%4.78M | 105.54%7.36M | 182.98%7.58M | 350.69%7.62M | 1,409.86%7.8M | 1,409.86%7.8M |
Derivative product liabilities | -47.93%300.72K | -47.93%300.72K | -47.93%300.72K | -47.93%300.72K | -47.93%300.72K | --577.54K | --577.54K | --577.54K | --577.54K | --577.54K |
Long term provisions | -6.41%5.93M | 52.22%6.42M | 240.51%7.52M | 3,336.92%6.93M | 3,336.92%6.93M | 2,652.69%6.34M | 1,461.38%4.22M | 409.14%2.21M | 403.92%201.57K | 403.92%201.57K |
Total non current liabilities | 15.87%27.84M | 52.80%30.82M | 52.72%26.63M | 94.13%25.62M | 94.13%25.62M | 319.56%24.03M | 322.17%20.17M | 356.04%17.44M | 467.40%13.2M | 467.40%13.2M |
Shareholders'equity | ||||||||||
Share capital | 4.74%60.86M | 6.49%60.75M | 6.10%60.42M | 11.89%59.51M | 11.89%59.51M | 25.45%58.1M | 33.35%57.05M | 45.41%56.95M | 63.66%53.18M | 63.66%53.18M |
-common stock | 4.74%60.86M | 6.49%60.75M | 6.10%60.42M | 11.89%59.51M | 11.89%59.51M | 25.45%58.1M | 33.35%57.05M | 45.41%56.95M | 63.66%53.18M | 63.66%53.18M |
Additional paid-in capital | -0.01%25.32M | 0.00%25.32M | 1.30%25.32M | -6.67%25.31M | -6.67%25.31M | -13.30%25.32M | -14.95%25.32M | -14.88%25M | 5.12%27.12M | 5.12%27.12M |
Gains losses not affecting retained earnings | -77.13%-1.05M | -226.90%-930.31K | 518.91%507.65K | 365.08%1.2M | 365.08%1.2M | -4,154.46%-592.35K | 32,453.69%733.11K | 38.40%82.02K | 342.93%258.54K | 342.93%258.54K |
Other equity interest | --10.1K | --18.18K | --20.35K | --19.11K | --19.11K | ---- | ---- | ---- | ---- | ---- |
Total equity | -34.14%7.04M | -31.97%7.9M | -39.36%7.07M | -38.05%7.55M | -38.05%7.55M | -68.11%10.7M | -66.89%11.61M | -69.61%11.66M | -62.57%12.2M | -62.57%12.2M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.