(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.82%22.47K | -70.72%48.16K | -66.76%26.91K | -77.65%48.52K | -77.65%48.52K | -81.11%184.46K | -76.39%164.48K | -94.09%80.97K | 120.51%217.12K | 120.51%217.12K |
-Cash and cash equivalents | -87.82%22.47K | -70.72%48.16K | -66.76%26.91K | -77.65%48.52K | -77.65%48.52K | -81.11%184.46K | -76.39%164.48K | -94.09%80.97K | 120.51%217.12K | 120.51%217.12K |
-Accounts receivable | -85.22%91.91K | -84.24%91.79K | -88.69%89.88K | -31.21%168.09K | -31.21%168.09K | 833.12%621.84K | 440.06%582.32K | 2,711.34%795.05K | 483.00%244.37K | 483.00%244.37K |
-Other receivables | ---- | ---- | --306.46K | 105.04%306.32K | 105.04%306.32K | 41.07%274.69K | ---- | ---- | --149.4K | --149.4K |
Total current assets | -83.54%327.04K | -78.78%410.97K | -77.07%473.17K | -77.49%543.2K | -77.49%543.2K | 11.12%1.99M | 17.33%1.94M | -13.73%2.06M | 745.70%2.41M | 745.70%2.41M |
Non current assets | ||||||||||
-Accumulated depreciation | 2.84%-41.28K | -3.42%-38.15K | 12.63%-34.37K | -5.58%-30.99K | -5.58%-30.99K | -237.51%-42.48K | -408.02%-36.89K | -1,586.75%-39.34K | -4,388.53%-29.36K | -4,388.53%-29.36K |
-Long term equity investment | -13.64%254.91K | 12.03%256.1K | --258.75K | 16,116.73%259.79K | 16,116.73%259.79K | --295.17K | --228.61K | --0 | -88.20%1.6K | -88.20%1.6K |
-Goodwill | ---- | ---- | ---- | --0 | --0 | 1,667.54%8.42M | 4,120.71%8.6M | 16,480.12%8.56M | 16,358.68%8.6M | 16,358.68%8.6M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --170K | ---- | ---- |
Regulatory assets | -77.18%153.21K | -76.60%152.84K | -80.92%200.85K | -81.92%223.52K | -81.92%223.52K | 306.27%671.44K | 289.29%653.13K | 1,552.87%1.05M | 2,315.35%1.24M | 2,315.35%1.24M |
Total assets | 58.70%61.19K | -11.25%59.14K | 46.25%104.32K | -18.33%55.43K | -18.33%55.43K | -42.78%38.56K | 11.15%66.63K | 101.41%71.33K | 632.10%67.87K | 632.10%67.87K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -1.93%563.81K | 3.51%574.03K | 5.15%558.69K | 8.95%569.05K | 8.95%569.05K | 1,625.94%574.88K | 959.89%554.57K | 652.15%531.33K | 134.06%522.32K | 134.06%522.32K |
-Current debt | -1.56%529.04K | -0.28%540.8K | 2.23%526.94K | 9.70%538.6K | 9.70%538.6K | --537.45K | --542.33K | --515.43K | 230.75%490.97K | 230.75%490.97K |
-Current capital lease obligation | -7.10%34.77K | 171.67%33.23K | 99.64%31.74K | -2.89%30.44K | -2.89%30.44K | 12.37%37.43K | -76.62%12.23K | -77.49%15.9K | -58.04%31.35K | -58.04%31.35K |
-accounts payable | 15.14%3M | 39.80%3M | 34.58%2.72M | 57.57%2.41M | 57.57%2.41M | 991.32%2.61M | 1,415.95%2.15M | 1,406.95%2.02M | 874.32%1.53M | 874.32%1.53M |
-Total tax payable | -13.64%254.91K | 12.03%256.1K | --258.75K | 16,116.73%259.79K | 16,116.73%259.79K | --295.17K | --228.61K | --0 | -88.20%1.6K | -88.20%1.6K |
-Due to related parties current | 68.61%29.73K | 22.39%27.57K | 26.11%26.82K | 106.34%27.25K | 106.34%27.25K | 34.41%17.63K | 435.95%22.53K | 7,442.55%21.27K | -80.09%13.21K | -80.09%13.21K |
Current accrued expenses | 128.48%1.11M | 88.21%1.03M | -8.87%641.83K | -20.03%761.16K | -20.03%761.16K | 1,090.49%486.2K | 1,640.45%545.63K | 1,955.45%704.32K | 430.42%951.76K | 430.42%951.76K |
Current deferred liabilities | 132.00%276.81K | 29.64%284.32K | --273.76K | --285.56K | --285.56K | --119.32K | --219.31K | ---- | --0 | --0 |
Current liabilities | 22.14%4.98M | 31.19%4.91M | 29.35%4.53M | 37.67%4.36M | 37.67%4.36M | 627.43%4.08M | 1,428.06%3.75M | 1,340.62%3.5M | 405.03%3.16M | 405.03%3.16M |
Non current liabilities | ||||||||||
-Long term debt | -52.72%30.36K | --38.94K | --48.53K | 3,398.06%56.04K | 3,398.06%56.04K | --64.22K | --0 | --0 | -88.20%1.6K | -88.20%1.6K |
Non current accrued expenses | -49.15%71.51K | 29.23%83.02K | -1.95%97.7K | -14.57%111.66K | -14.57%111.66K | -25.96%140.62K | -52.52%64.24K | -27.40%99.65K | 5.38%130.7K | 5.38%130.7K |
Long term provisions | -2.77%224.55K | -5.01%217.17K | --210.22K | --203.75K | --203.75K | --230.95K | --228.61K | ---- | ---- | ---- |
Total non current liabilities | 19.72%5.24M | 30.09%5.17M | 36.74%4.79M | 45.81%4.62M | 45.81%4.62M | 680.04%4.38M | 1,521.33%3.97M | 1,340.62%3.5M | 394.57%3.17M | 394.57%3.17M |
Shareholders'equity | ||||||||||
Share capital | 16.74%19.41M | 19.13%19.41M | 20.46%19.12M | 15.88%18.22M | 15.88%18.22M | 170.99%16.62M | 267.02%16.29M | 301.86%15.87M | 1,975.70%15.72M | 1,975.70%15.72M |
-common stock | 16.74%19.41M | 19.13%19.41M | 20.46%19.12M | 15.88%18.22M | 15.88%18.22M | 170.99%16.62M | 267.02%16.29M | 301.86%15.87M | 1,975.70%15.72M | 1,975.70%15.72M |
Gains losses not affecting retained earnings | -13.56%1.54M | -18.13%1.29M | -7.26%1.53M | 22.94%1.99M | 22.94%1.99M | 20.94%1.79M | 48.67%1.58M | 142.87%1.65M | 363.86%1.62M | 363.86%1.62M |
Other equity interest | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---140 | ---- | ---- |
Total equity | -96.22%398.55K | -95.33%495.15K | -94.68%570.87K | -94.13%654.85K | -94.13%654.85K | 329.71%10.55M | 432.77%10.6M | 315.47%10.72M | 2,314.99%11.15M | 2,314.99%11.15M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.