(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -94.14%1.02K | -89.08%6.42K | --61.32K | -89.03%1.07K | -89.52%17.47K | -74.47%58.79K | -16.41%236.57K | -16.41%236.57K | -97.97%9.72K | --166.69K |
-Cash and cash equivalents | -94.14%1.02K | -89.08%6.42K | --61.32K | -89.03%1.07K | -34.56%17.47K | -34.89%58.79K | -91.91%11.57K | -91.91%11.57K | -97.14%9.72K | --26.69K |
-Short term investments | ---- | ---- | --0 | --0 | --0 | --0 | 60.71%225K | 60.71%225K | --0 | --140K |
Receivables | 281.16%18.82K | 2,790.94%16.59K | --15.08K | -90.07%6.08K | -97.89%4.94K | -99.75%574 | -83.27%31.42K | -83.27%31.42K | -16.19%61.16K | --234.47K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.25%3K | --82.09K |
-Other receivables | 281.16%18.82K | 2,790.94%16.59K | --15.08K | -89.55%6.08K | -96.76%4.94K | -99.58%574 | -74.32%31.42K | -74.32%31.42K | -16.57%58.16K | --152.39K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.91%20.86K | --420.11K |
Prepaid assets | -58.49%408 | --20.56K | ---- | -34.75%23.73K | -99.19%983 | ---- | ---- | ---- | -92.19%36.36K | --121.25K |
Other current assets | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -13.42%20.25K | -26.60%43.58K | --76.4K | -75.90%30.87K | -97.52%23.39K | -95.07%59.37K | -82.45%267.99K | -82.45%267.99K | -89.02%128.1K | --942.53K |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,405.14%38.38K | --227.16K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,885.16%59.54K | --247.56K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4,611.36%-21.15K | ---20.41K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 132.58%327.86K | --6.6M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --4.77M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 132.58%327.86K | --1.83M |
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 155.19%366.24K | --6.83M |
Total assets | -13.42%20.25K | -26.60%43.58K | --76.4K | -93.76%30.87K | -99.70%23.39K | -99.28%59.37K | -96.87%267.99K | -96.87%267.99K | -62.25%494.34K | --7.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1,463.59%26.97K | -99.33%26.25K | --99.53K | -98.91%24.89K | -99.95%1.73K | 26.88%3.94M | 122.44%3.93M | 122.44%3.93M | --2.29M | --3.79M |
-Current debt | 1,463.59%26.97K | -99.33%26.25K | --99.53K | -98.91%24.89K | -99.95%1.73K | 27.95%3.94M | 125.93%3.93M | 125.93%3.93M | --2.29M | --3.77M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.77K | --27.7K |
Payables | -13.02%75.08K | -97.04%51.45K | --98.42K | -94.57%113.94K | -95.43%86.32K | 24.11%1.74M | 39.58%1.73M | 39.58%1.73M | 337.10%2.1M | --1.89M |
-accounts payable | -13.02%75.08K | -97.04%51.45K | --98.42K | -94.57%113.94K | -95.43%86.32K | 24.11%1.74M | 39.58%1.73M | 39.58%1.73M | 337.10%2.1M | --1.89M |
Current accrued expenses | -6.45%75.45K | -96.57%74.01K | --102.28K | -94.70%93.3K | -95.88%80.65K | 30.63%2.16M | 80.92%2.19M | 80.92%2.19M | 229.87%1.76M | --1.96M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.97%168.19K | --170.1K |
Other current liabilities | ---- | 100.09%1 | ---- | 0.00%1 | ---- | ---1.15K | ---- | ---- | --1 | ---- |
Current liabilities | 5.22%177.5K | -98.06%151.71K | --300.22K | -96.33%232.13K | -97.84%168.7K | 23.52%7.83M | 82.76%7.85M | 82.76%7.85M | 481.09%6.32M | --7.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 229.20%1.65M | --134.97K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 229.20%1.65M | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --134.97K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | --1.9M |
Total non current liabilities | --1 | --1 | --0 | --0 | --0 | --0 | --0 | --0 | 229.20%1.65M | --2.03M |
Total liabilities | 5.22%177.5K | -98.06%151.71K | --300.22K | -97.09%232.13K | -98.29%168.7K | -5.73%7.83M | 24.89%7.85M | 24.89%7.85M | 401.77%7.97M | --9.84M |
Shareholders'equity | ||||||||||
Share capital | 2.36%11.71M | 3.53%11.71M | --11.52M | 1.14%11.44M | 1.14%11.44M | 0.00%11.31M | 0.00%11.31M | 0.00%11.31M | 149.73%11.31M | --11.31M |
-common stock | 2.36%11.71M | 3.53%11.71M | --11.52M | 1.14%11.44M | 1.14%11.44M | 0.00%11.31M | 0.00%11.31M | 0.00%11.31M | 149.73%11.31M | --11.31M |
Additional paid-in capital | 0.05%3.77M | 0.15%3.77M | --3.77M | 0.69%3.77M | 1.14%3.76M | 1.71%3.76M | 2.53%3.75M | 2.53%3.75M | 255.66%3.74M | --3.72M |
Retained earnings | -2.56%-15.63M | 31.41%-15.58M | ---15.51M | 31.53%-15.3M | 10.55%-15.24M | -49.71%-22.71M | -77.45%-22.51M | -77.45%-22.51M | -194.35%-22.35M | ---17.04M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | 40.64%-102.11K | -60.14%-106.04K | -356.28%-126.65K | -38,185.46%-129.02K | -38,185.46%-129.02K | ---172.03K | ---66.22K |
Total stockholders'equity | -8.22%-157.25K | 98.61%-108.14K | ---223.82K | 97.31%-201.26K | 92.99%-145.31K | -6,489.29%-7.77M | -431.84%-7.58M | -431.84%-7.58M | -2,586.84%-7.47M | ---2.07M |
Total equity | -8.22%-157.25K | 98.61%-108.14K | ---223.82K | 97.31%-201.26K | 92.99%-145.31K | -6,489.29%-7.77M | -431.84%-7.58M | -431.84%-7.58M | -2,586.84%-7.47M | ---2.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data