(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.68%-6.12K | -365.50%-54.9K | -186.9K | 33.81%-91.43K | 88.18%-59.31K | 99.26%-11.79K | 65.28%-2.37M | 94.24%-118.52K | 89.29%-138.14K | 76.24%-501.87K |
Net income from continuing operations | -100.66%-49.11K | 65.92%-70.09K | --7M | 235.72%7.21M | 500.81%7.47M | 91.73%-205.68K | 19.81%-9.82M | 96.85%-160.64K | -130.03%-5.31M | 35.34%-1.86M |
Operating gains losses | ---- | ---- | --203.46K | ---7.42M | ---- | 4,969.02%172.7K | -99.31%21.41K | -100.61%-19.06K | ---- | 3,403.55%40.47K |
Depreciation and amortization | ---- | ---- | --0 | --0 | --0 | --0 | 373.29%283.13K | -47.35%24K | 316.54%23.7K | 2,004.66%124.2K |
Asset impairment expenditure | ---- | ---- | --0 | --0 | ---- | ---- | --6.41M | --156.24K | --6.25M | ---- |
Unrealized gains and losses of investment securities | ---- | ---- | ---7.77M | ---- | ---- | ---- | --41.84K | ---- | ---- | ---- |
Remuneration paid in stock | --0 | --0 | --12.63K | -29.49%12.89K | -85.25%3.58K | -79.49%7.63K | -70.67%92.68K | 101.76%12.96K | -96.82%18.28K | -94.92%24.26K |
Other non cashItems | ---- | ---- | ---1 | 100.00%1 | -54,800.29%-7.65M | ---- | -187,363.89%-2M | ---158.77K | ---1.84M | --13.99K |
Change In working capital | -62.24%42.99K | 12.03%15.19K | --373.72K | -85.72%103.53K | -90.19%113.85K | -98.18%13.56K | 37.82%2.61M | -102.64%-15.1K | 64.97%724.84K | 303.31%1.16M |
-Change in receivables | 49.03%-2.22K | -104.90%-1.51K | --0 | -85.33%25.35K | 7.50%-4.36K | 174.96%30.85K | 239.00%156.41K | 150.36%29.74K | 660.79%172.79K | -162.67%-4.72K |
-Change in inventory | ---- | ---- | --0 | --0 | --0 | --0 | 1,008.24%746.46K | -58.94%20.86K | 2,616.18%392.6K | 258.74%139.63K |
-Change in prepaid assets | 2,150.15%20.15K | ---20.56K | --0 | -127.99%-23.73K | -101.25%-983 | --0 | 183.04%257.31K | 82.83%-16.2K | 162.04%84.75K | 721.04%78.93K |
-Change in payables and accrued expense | -78.97%25.07K | 315.53%37.27K | --373.72K | 54.01%101.91K | -87.60%119.2K | -104.48%-17.29K | -37.44%1.45M | -93.28%40.03K | -89.37%66.17K | 315.16%961.48K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.53K | ---15.18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.68%-6.12K | -365.50%-54.9K | ---186.9K | 33.81%-91.43K | 88.18%-59.31K | 99.26%-11.79K | 65.28%-2.37M | 94.24%-118.52K | 89.29%-138.14K | 76.24%-501.87K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.3K | -73.07%52.29K | 0 | 184.41%52.29K | 137.19%206.15K | 209.79%73.99K | 578.37%194.14K | 0 | ||
Net PPE purchase and sale | ---- | ---- | --0 | --0 | --0 | --0 | 29.67%-7.84K | --0 | -96.91%136 | --0 |
Net intangibles purchas and sale | ---- | ---- | --0 | --0 | --0 | --0 | 134.59%73.99K | 163.95%73.99K | 220.05%54.01K | --0 |
Net investment purchase and sale | ---- | ---- | --52.3K | -62.65%52.29K | --0 | --52.29K | 200.00%140K | --0 | --140K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | --52.3K | -73.07%52.29K | --0 | 184.41%52.29K | 137.19%206.15K | 209.79%73.99K | 578.37%194.14K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 127.44%720 | 0 | 184.53K | -98.73%1.73K | -100.60%-2.62K | -99.73%4.35K | -70.71%2.18M | -99.82%3.52K | -82.13%136.12K | -72.45%439.89K |
Net issuance payments of debt | 127.44%720 | --0 | --99.53K | -98.73%1.73K | -100.60%-2.62K | -99.73%4.35K | 342.08%2.18M | 145.33%3.52K | -72.78%136.12K | 145.00%439.89K |
Net common stock issuance | ---- | ---- | --85K | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%1 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 127.44%720 | --0 | --184.53K | -98.73%1.73K | -100.60%-2.62K | -99.73%4.35K | -70.71%2.18M | -99.82%3.51K | -82.13%136.12K | -72.45%439.89K |
Net cash flow | ||||||||||
Beginning cash position | -89.08%6.42K | 430.02%61.32K | --11.57K | -56.66%11.57K | -34.89%58.79K | -91.91%11.57K | 47.15%143.02K | -97.14%9.72K | -97.06%26.69K | -94.28%90.3K |
Current changes in cash | 91.28%-5.4K | -222.40%-54.9K | --49.92K | -119.47%-37.42K | 0.09%-61.93K | 183.03%44.85K | -74.35%12.7K | 78.72%-41.02K | 133.81%192.13K | 90.74%-61.99K |
Effect of exchange rate changes | --0 | --0 | ---168 | 112.87%26.91K | 1,374.21%20.6K | 84.76%2.38K | -3,808.70%-144.15K | 1,262.39%42.87K | ---209.1K | ---1.62K |
End cash Position | -94.14%1.02K | -89.08%6.42K | --61.32K | -89.03%1.07K | -34.56%17.47K | -34.89%58.79K | -91.91%11.57K | -91.91%11.57K | -97.14%9.72K | -97.06%26.69K |
Free cash from | 89.68%-6.12K | -365.50%-54.9K | ---186.9K | 33.81%-91.43K | 88.18%-59.31K | 99.28%-11.79K | 65.51%-2.43M | 92.08%-172.53K | 89.65%-138.14K | 76.30%-501.87K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data