(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 75.18%-591K | -103.43%-56K | -95.26%187K | 29.14%-2.38M | 40,675.00%1.63M | 154.83%3.95M | ||||
Net income from continuing operations | -2,523.39%-12.23M | 26.34%-2.04M | 156.35%7.9M | -235.66%-45.44M | -1,765.85%-28.19M | -106.24%-466K | 51.74%-2.76M | -1.79%-14.01M | -172.85%-13.54M | 9.68%-1.51M |
Operating gains losses | 180.20%5.23M | -602.78%-5.55M | -244.15%-10.4M | ---- | ---- | 38.27%-6.52M | -132.79%-790K | -24.47%7.21M | ---- | ---- |
Depreciation and amortization | 12.92%1.35M | 32.33%1.41M | -2.87%1.22M | ---- | ---- | -7.67%1.19M | 9.13%1.06M | 664.63%1.25M | ---- | ---- |
Other non cash items | -23.29%3.76M | 210.76%6.53M | -78.97%851K | 312.92%28.48M | 726.40%17.44M | 162.26%4.9M | 2.59%2.1M | 363.57%4.05M | 9,954.29%6.9M | 42,100.00%2.11M |
Change In working capital | 181.96%1.3M | -121.19%-402K | -72.52%582K | 152.68%3.32M | 6.52%898K | 53.64%-1.59M | 532.33%1.9M | 152.73%2.12M | -3,992.59%-6.31M | -14.24%843K |
-Change in receivables | -93.58%127K | -129.23%-216K | -87.88%144K | 201.03%4.51M | 112.29%470K | 12,268.75%1.98M | 576.77%739K | 335.71%1.19M | -2,590.36%-4.47M | -25,386.67%-3.82M |
-Change in inventory | --46K | --0 | ---28K | -134.15%-192K | ---192K | --0 | ---20K | --0 | ---82K | ---- |
-Change in prepaid assets | 117.39%76K | 116.28%93K | -108.46%-11K | 19.06%-395K | 108.31%25K | -144.13%-437K | 330.00%43K | 822.22%130K | -916.67%-488K | -4,200.00%-301K |
-Change in payables and accrued expense | 133.67%1.06M | -124.58%-279K | -40.38%477K | ---- | ---- | 4.16%-3.13M | 155.06%1.14M | 122.89%800K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 75.18%-591K | -103.43%-56K | -95.26%187K | 128.95%2.25M | -134.06%-951K | 29.14%-2.38M | 40,675.00%1.63M | 154.83%3.95M | -98.97%-7.76M | 405.14%2.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.58%-1.81M | -180.47%-3.33M | 71.22%-1.34M | -945.91%-21.5M | 91.27%-1.19M | 85.13%-4.65M | ||||
Capital expenditure reported | -0.73%-2.36M | -136.29%-3.97M | ---- | ---- | ---- | ---2.34M | ---1.68M | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | 48.27%-1.55M | 58.59%-9.23M | ---- | ---- | ---- | -1,116.19%-3M | -71,796.77%-22.29M | -38,178.57%-10.72M |
Net business purchase and sale | --0 | ---2K | -8,200.00%-83K | 46.01%-19.39M | ---98K | ---19.29M | --0 | 100.00%-1K | -598.02%-35.92M | --0 |
Net other investing changes | 337.10%542K | 30.39%635K | 118.17%298K | -21.17%-664K | 155.85%630K | -96.78%124K | 115.26%487K | -2,086.67%-1.64M | ---548K | ---1.13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.58%-1.81M | -180.47%-3.33M | 71.22%-1.34M | 50.17%-29.28M | 83.63%-1.94M | -945.91%-21.5M | 91.27%-1.19M | 85.13%-4.65M | -1,034.75%-58.75M | -135.30%-11.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.46%-624K | -146.94%-2.13M | 3,137.45%7.87M | 1,159.04%18.04M | 3,479.53%4.55M | -100.39%-259K | ||||
Net issuance payments of debt | -100.11%-21K | 99.31%-20K | 23,330.61%11.38M | -54.93%19.97M | 3,518.89%3.26M | 70,232.14%19.64M | -6,076.60%-2.9M | -100.11%-49K | 5,905.01%44.32M | -41.94%90K |
Net common stock issuance | 50.00%-12K | -100.15%-18K | ---- | -67.62%12.01M | -99.79%15K | -100.90%-24K | 133,444.44%12.02M | ---- | 727.46%37.1M | 243,233.33%7.29M |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 393.16%557K | 86.12%-437K | -243.45%-1.93M | 328.86%341K | -25.46%2.37M | -183.70%-190K | -942.38%-3.15M | 141.38%1.34M | -102.92%-149K | -35.89%3.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.46%-624K | -146.94%-2.13M | 3,137.45%7.87M | -67.71%23.56M | -76.94%1.24M | 1,159.04%18.04M | 3,479.53%4.55M | -100.39%-259K | 607.80%72.97M | 5.25%5.36M |
Net cash flow | ||||||||||
Beginning cash position | -54.92%5.19M | 56.39%10.73M | -48.85%4.01M | 459.67%7.84M | -50.73%5.66M | -25.93%11.52M | -76.35%6.86M | 459.67%7.84M | 1,768.00%1.4M | 421.17%11.5M |
Current changes in cash | 48.23%-3.03M | -210.68%-5.52M | 801.88%6.72M | -153.61%-3.47M | 55.18%-1.65M | -46.70%-5.84M | 137.01%4.99M | -103.47%-957K | 424.17%6.46M | -330.57%-3.69M |
Effect of exchange rate changes | --0 | 96.94%-10K | 88.46%-3K | -1,486.96%-365K | -97.06%1K | 81.94%-13K | -1,034.29%-327K | -30.00%-26K | -124.73%-23K | -34.62%34K |
End cash Position | -61.72%2.17M | -54.92%5.19M | 56.39%10.73M | -48.85%4.01M | -48.85%4.01M | -50.73%5.66M | -25.93%11.52M | -76.35%6.86M | 459.67%7.84M | 459.67%7.84M |
Free cash flow | 37.57%-2.95M | -7,956.00%-4.03M | -244.96%-1.37M | 76.76%-6.98M | 56.83%-3.42M | 49.06%-4.72M | 99.08%-50K | 112.66%943K | -664.53%-30.05M | -740.51%-7.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data