(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 566.17%8.83M | -58.78%-2.71M | -595.85%-4.88M | -1.89M | -1.71M | -700.75K |
Net income from continuing operations | -105.96%-5.27M | -449.45%-15.82M | -42.01%-11.39M | ---2.56M | ---2.88M | ---8.02M |
Operating gains losses | ---- | ---- | -97.78%75.6K | ---3K | ---2.57K | --3.4M |
Depreciation and amortization | 55.93%609.33K | 87.54%606.46K | 59.55%1.88M | --390.78K | --323.38K | --1.18M |
Other non cash items | 1,336.45%1.73M | 2,409.93%3.07M | -39.59%492.76K | --120.48K | --122.34K | --815.65K |
Change In working capital | 2,408.28%11.07M | 75.41%-138.54K | 158.59%2.45M | ---479.53K | ---563.42K | --949.24K |
-Change in inventory | 106.72%6.04K | -884.90%-31.96K | -1,003.10%-98.59K | ---89.84K | --4.07K | --10.92K |
-Change in prepaid assets | 38,022.42%3.91M | -8,267.16%-3.61M | 67.55%-137.33K | --10.26K | --44.25K | ---423.13K |
-Change in payables and accrued expense | 2,057.49%5.97M | 291.53%1.62M | -51.37%1.01M | ---304.77K | ---847.42K | --2.07M |
-Change in other current liabilities | 531.01%479.03K | 1,920.92%2.09M | 286.49%1.05M | ---111.14K | ---114.51K | ---561.55K |
-Change in other working capital | 4,332.66%707.14K | -157.33%-200.76K | 534.31%636.79K | --15.95K | --350.18K | ---146.62K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 566.17%8.83M | -58.78%-2.71M | -595.85%-4.88M | ---1.89M | ---1.71M | ---700.75K |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -967.37%-22.24M | 45.87%-8.95M | -604.09%-31.17M | -2.08M | -16.53M | -4.43M |
Net PPE purchase and sale | -970.92%-22.31M | 45.87%-8.95M | -283.84%-31.17M | ---2.08M | ---16.53M | ---8.12M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | --3.69M |
Cash from discontinued investing activities | ||||||
Investing cash flow | -967.37%-22.24M | 45.87%-8.95M | -604.09%-31.17M | ---2.08M | ---16.53M | ---4.43M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 115.90%17.36M | 159.29%30.26M | 34.28%32.77M | 8.04M | 11.67M | 24.4M |
Net issuance payments of debt | -364.53%-178.39K | -93.34%-74.61K | -162.70%-224.39K | ---38.4K | ---38.59K | --357.9K |
Net common stock issuance | -37.43%5.16M | 265.09%20.09M | 279.22%16.7M | --8.25M | --5.5M | --4.4M |
Proceeds from stock option exercised by employees | --12 | -99.95%40 | 1,105.84%82.6K | --0 | --82.5K | --6.85K |
Net other financing activities | 7,212.47%12.37M | 67.33%10.25M | -17.41%16.22M | ---173.96K | --6.13M | --19.64M |
Cash from discontinued financing activities | ||||||
Financing cash flow | 115.90%17.36M | 159.29%30.26M | 34.28%32.77M | --8.04M | --11.67M | --24.4M |
Net cash flow | ||||||
Beginning cash position | 129.54%38.81M | -13.93%20.2M | 459.75%23.47M | --16.91M | --23.47M | --4.19M |
Current changes in cash | -2.80%3.95M | 383.43%18.61M | -116.96%-3.27M | --4.06M | ---6.56M | --19.28M |
End cash Position | 103.90%42.76M | 129.54%38.81M | -13.93%20.2M | --20.97M | --16.91M | --23.47M |
Free cash flow | -239.00%-13.48M | 36.07%-11.66M | -308.63%-36.04M | ---3.98M | ---18.24M | ---8.82M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data
No Data