(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.25%9.27B | -0.71%10.79B | -0.71%10.79B | 12.90%10.1B | -9.16%10.86B | -9.16%10.86B | 35.64%8.95B | 74.81%11.96B | 74.81%11.96B | -16.90%6.6B |
-Cash and cash equivalents | -9.64%7.14B | -3.51%8.7B | -3.51%8.7B | 10.10%7.9B | -14.32%9.01B | -14.32%9.01B | 31.56%7.17B | 80.11%10.52B | 80.11%10.52B | -22.41%5.45B |
-Short-term investments | -3.26%2.13B | 12.91%2.09B | 12.91%2.09B | 24.24%2.2B | 28.59%1.85B | 28.59%1.85B | 55.17%1.77B | 43.85%1.44B | 43.85%1.44B | 25.77%1.14B |
-Accounts receivable | -1.58%14.14B | 0.26%10.36B | 0.26%10.36B | 3.88%14.36B | 38.48%10.33B | 38.48%10.33B | 45.17%13.83B | 9.95%7.46B | 9.95%7.46B | 4.51%9.52B |
-Taxes receivable | ---- | 4.04%1.62B | 4.04%1.62B | ---- | 44.98%1.56B | 44.98%1.56B | ---- | 12.80%1.08B | 12.80%1.08B | ---- |
-Other receivables | -8.01%373M | -14.58%2.73B | -14.58%2.73B | -58.56%405.5M | 88.57%3.19B | 88.57%3.19B | 176.52%978.6M | 4.77%1.69B | 4.77%1.69B | 28.04%353.9M |
Inventory | -2.08%1.54B | 4.31%1.55B | 4.31%1.55B | 8.98%1.57B | 82.04%1.49B | 82.04%1.49B | 83.71%1.44B | 2.33%816.3M | 2.33%816.3M | -2.00%784M |
Restricted cash | --389M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | -150.00%-1M | -150.00%-1M | ---- | --2M | --2M | ---- | ---- | ---- | ---- |
Total current assets | 1.45%27.14B | -2.85%27.9B | -2.85%27.9B | -0.02%26.75B | 22.48%28.71B | 22.48%28.71B | 51.26%26.75B | 33.05%23.44B | 33.05%23.44B | -3.68%17.69B |
Non current assets | ||||||||||
Net PPE | 0.38%18.96B | 2.26%18.99B | 2.26%18.99B | 4.97%18.89B | 80.88%18.57B | 80.88%18.57B | 82.10%18B | 5.32%10.26B | 5.32%10.26B | 9.87%9.88B |
-Gross PPE | 1.51%36.05B | 92.76%35.79B | 92.76%35.79B | -5.83%35.51B | -24.72%18.57B | -24.72%18.57B | 55.28%37.71B | 153.06%24.66B | 153.06%24.66B | 8.30%24.28B |
-Accumulated depreciation | -2.80%-17.08B | ---16.8B | ---16.8B | 15.70%-16.62B | ---- | ---- | -36.87%-19.71B | ---14.4B | ---14.4B | -7.24%-14.4B |
Goodwill and other intangible assets | -1.71%19.8B | -0.08%20.06B | -0.08%20.06B | -6.08%20.15B | 78.64%20.07B | 78.64%20.07B | 96.16%21.45B | 3.99%11.24B | 3.99%11.24B | 8.03%10.94B |
-Goodwill | -1.65%11.64B | -0.70%11.56B | -0.70%11.56B | -13.63%11.83B | 87.67%11.64B | 87.67%11.64B | 126.29%13.7B | 5.30%6.2B | 5.30%6.2B | 15.17%6.05B |
-Other intangible assets | -1.79%8.17B | 0.78%8.5B | 0.78%8.5B | 7.27%8.31B | 67.52%8.43B | 67.52%8.43B | 58.79%7.75B | 2.41%5.03B | 2.41%5.03B | 0.31%4.88B |
Financial assets | -18.00%72M | -60.94%50M | -60.94%50M | -68.29%87.8M | 44.63%128M | 44.63%128M | 374.96%276.9M | 65.73%88.5M | 65.73%88.5M | 3.37%58.3M |
Other non current assets | -1,100.00%-1M | 200.00%1M | 200.00%1M | --100K | ---1M | ---1M | ---- | ---- | ---- | ---- |
Total non current assets | -0.66%44.31B | 0.17%44.67B | 0.17%44.67B | -1.83%44.6B | 50.48%44.59B | 50.48%44.59B | 56.91%45.43B | 6.81%29.63B | 6.81%29.63B | 21.67%28.95B |
Total assets | 0.13%71.45B | -1.01%72.57B | -1.01%72.57B | -1.16%71.35B | 38.11%73.3B | 38.11%73.3B | 54.77%72.19B | 17.00%53.08B | 17.00%53.08B | 10.63%46.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.56%18.36B | -0.02%17.93B | -0.02%17.93B | 5.83%18.84B | 45.22%17.93B | 45.22%17.93B | 50.20%17.8B | 14.36%12.35B | 14.36%12.35B | 10.02%11.85B |
-accounts payable | -2.56%18.36B | -1.50%7.96B | -1.50%7.96B | 5.83%18.84B | 48.08%8.08B | 48.08%8.08B | 50.20%17.8B | 21.15%5.46B | 21.15%5.46B | 10.02%11.85B |
-Total tax payable | ---- | 2.11%2.08B | 2.11%2.08B | ---- | 57.64%2.04B | 57.64%2.04B | ---- | 4.34%1.29B | 4.34%1.29B | ---- |
-Other payable | ---- | 0.95%7.88B | 0.95%7.88B | ---- | 39.56%7.81B | 39.56%7.81B | ---- | 10.76%5.6B | 10.76%5.6B | ---- |
Current provisions | -10.59%953M | -0.99%1.01B | -0.99%1.01B | 30.87%1.07B | 88.49%1.02B | 88.49%1.02B | 39.37%814.5M | 5.44%538.5M | 5.44%538.5M | 2.85%584.4M |
Current debt and capital lease obligation | -10.73%2.49B | -1.83%2.15B | -1.83%2.15B | 119.80%2.79B | 11.37%2.19B | 11.37%2.19B | -34.73%1.27B | 54.66%1.96B | 54.66%1.96B | -17.90%1.95B |
-Current debt | -12.19%2.04B | -0.59%1.68B | -0.59%1.68B | 213.03%2.32B | 8.80%1.69B | 8.80%1.69B | -51.74%742.2M | 79.21%1.55B | 79.21%1.55B | -21.50%1.54B |
-Current capital lease obligation | -3.51%453M | -6.04%467M | -6.04%467M | -11.15%469.5M | 21.04%497M | 21.04%497M | 29.22%528.4M | 1.91%410.6M | 1.91%410.6M | -0.78%408.9M |
Other current liabilities | 35.81%322M | 42.80%347M | 42.80%347M | 22.47%237.1M | 43.45%243M | 43.45%243M | 25.47%193.6M | 16.35%169.4M | 16.35%169.4M | 12.22%154.3M |
Current liabilities | 6.59%30.42B | 2.77%30.01B | 2.77%30.01B | 5.25%28.54B | 22.62%29.2B | 22.62%29.2B | 26.82%27.12B | 16.46%23.82B | 16.46%23.82B | 10.07%21.38B |
Non current liabilities | ||||||||||
Long term provisions | -4.41%2.74B | -1.30%2.81B | -1.30%2.81B | 21.19%2.86B | 51.55%2.84B | 51.55%2.84B | 23.52%2.36B | 3.35%1.88B | 3.35%1.88B | 4.03%1.91B |
Long term debt and capital lease obligation | -8.44%17.1B | -5.49%18.32B | -5.49%18.32B | -11.09%18.68B | 76.11%19.38B | 76.11%19.38B | 92.05%21.01B | -4.33%11B | -4.33%11B | -3.97%10.94B |
-Long term debt | -8.62%15.61B | -5.30%16.78B | -5.30%16.78B | -11.28%17.08B | 82.60%17.72B | 82.60%17.72B | 99.41%19.25B | -4.90%9.71B | -4.90%9.71B | -3.83%9.65B |
-Long term capital lease obligation | -6.53%1.5B | -7.43%1.53B | -7.43%1.53B | -9.10%1.6B | 27.57%1.66B | 27.57%1.66B | 36.83%1.76B | 0.10%1.3B | 0.10%1.3B | -4.99%1.29B |
Derivative product liabilities | -23.11%526M | -31.53%493M | -31.53%493M | 14.38%684.1M | 946.51%720M | 946.51%720M | 745.97%598.1M | 5.04%68.8M | 5.04%68.8M | 14.22%70.7M |
Other non current liabilities | -5.47%1.56B | -0.95%1.67B | -0.95%1.67B | 3.97%1.65B | 5.84%1.68B | 5.84%1.68B | 9.89%1.58B | 8.81%1.59B | 8.81%1.59B | -2.29%1.44B |
Total non current liabilities | -6.71%26.61B | -4.73%27.85B | -4.73%27.85B | -4.46%28.52B | 77.27%29.23B | 77.27%29.23B | 84.80%29.85B | -0.51%16.49B | -0.51%16.49B | -1.07%16.15B |
Total liabilities | -0.06%57.03B | -0.98%57.86B | -0.98%57.86B | 0.16%57.06B | 44.98%58.44B | 44.98%58.44B | 51.77%56.97B | 8.86%40.31B | 8.86%40.31B | 4.98%37.54B |
Shareholders'equity | ||||||||||
Share capital | 1.51%3.63B | 1.51%3.63B | 1.51%3.63B | 2.11%3.58B | 2.13%3.57B | 2.13%3.57B | 20.87%3.5B | 20.93%3.5B | 20.93%3.5B | 2.18%2.9B |
-common stock | 1.51%3.63B | 1.51%3.63B | 1.51%3.63B | 2.11%3.58B | 2.13%3.57B | 2.13%3.57B | 20.87%3.5B | 20.93%3.5B | 20.93%3.5B | 2.18%2.9B |
Retained earnings | 8.06%-4.12B | 3.87%-3.93B | 3.87%-3.93B | -9.91%-4.48B | -19.61%-4.08B | -19.61%-4.08B | -9.72%-4.07B | 30.80%-3.41B | 30.80%-3.41B | 5.49%-3.71B |
Paid-in capital | 1.71%9.63B | 1.70%9.63B | 1.70%9.63B | 1.73%9.47B | 1.72%9.47B | 1.72%9.47B | 27.70%9.31B | 27.67%9.31B | 27.67%9.31B | 1.24%7.29B |
Less: Treasury stock | -11.46%380M | -13.79%375M | -13.79%375M | --429.2M | 1.14%435M | 1.14%435M | ---- | --430.1M | --430.1M | -1.98%439.9M |
Other equity interest | -2.06%3.36B | 3.83%3.63B | 3.83%3.63B | -2.08%3.43B | 42.07%3.5B | 42.07%3.5B | 78.54%3.51B | 23.83%2.46B | 23.83%2.46B | 39,981.63%1.96B |
Total stockholders'equity | 3.69%12.03B | 0.46%12.31B | 0.46%12.31B | -5.23%11.6B | 6.40%12.26B | 6.40%12.26B | 53.99%12.24B | 59.10%11.52B | 59.10%11.52B | 50.07%7.95B |
Noncontrolling interests | -11.14%2.39B | -8.46%2.39B | -8.46%2.39B | -9.70%2.69B | 108.61%2.61B | 108.61%2.61B | 157.15%2.98B | 13.90%1.25B | 13.90%1.25B | 4.36%1.16B |
Total equity | 0.90%14.42B | -1.11%14.7B | -1.11%14.7B | -6.11%14.29B | 16.42%14.87B | 16.42%14.87B | 67.10%15.22B | 53.14%12.77B | 53.14%12.77B | 42.16%9.11B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data