(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.70%-804.75K | 14.73%-2.23M | 17.33%-464.41K | 12.47%-474.79K | 0.38%-681.2K | 26.37%-606.46K | 28.38%-2.61M | 46.78%-561.75K | 54.58%-542.44K | 20.33%-683.77K |
Net income from continuing operations | -40.04%-869.19K | 13.66%-2.29M | 11.28%-532.89K | 8.07%-498.69K | 13.72%-641.56K | 19.39%-620.65K | 39.62%-2.66M | 47.11%-600.67K | 54.71%-542.46K | 28.13%-743.6K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --152 | --0 | ---- | ---- |
Depreciation and amortization | -0.18%11.95K | 7.04%48.06K | -1.94%12.16K | 8.16%12K | 12.88%11.93K | 10.46%11.98K | 52.12%44.9K | 76.71%12.4K | 15.11%11.09K | 7.97%10.57K |
Remuneration paid in stock | 321.03%177.03K | 223.71%42.05K | --0 | --0 | --0 | --42.05K | -105.13%-33.99K | -159.58%-33.99K | --0 | --0 |
Change In working capital | -212.66%-124.54K | -168.17%-23.18K | -6.94%56.32K | 207.57%11.9K | -204.69%-51.57K | 38.43%-39.83K | -44.19%34.01K | 277.16%60.52K | 77.95%-11.07K | -60.02%49.26K |
-Change in receivables | -56.44%-12.41K | 77.31%-870 | -30.39%6.6K | -994.19%-6.97K | 170.43%7.43K | -271.60%-7.93K | -696.27%-3.83K | 516.33%9.48K | 68.12%-637 | -90.62%-10.55K |
-Change in prepaid assets | -868.16%-77.12K | -56.45%8.8K | -263.72%-6.29K | -45.22%13.45K | 1,381.20%9.61K | -330.59%-7.97K | 230.77%20.22K | -136.45%-1.73K | 312.48%24.54K | -101.33%-750 |
-Change in payables and accrued expense | -46.27%-35.01K | -351.91%-31.12K | 6.14%56K | 115.52%5.43K | -213.30%-68.61K | 63.72%-23.94K | -82.90%12.35K | 179.84%52.76K | 13.65%-34.97K | -10.82%60.56K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 49.53%5.27K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.70%-804.75K | 14.73%-2.23M | 17.33%-464.41K | 12.47%-474.79K | 0.38%-681.2K | 26.37%-606.46K | 28.38%-2.61M | 46.78%-561.75K | 54.58%-542.44K | 20.33%-683.77K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -981.77%-207.31K | -7,648.60%-204.87K | -75.14%-2.44K | 0 | 90.20%-19.16K | -2.64K | 9.49%-1.39K | 82.47%-4.4K | ||
Net PPE purchase and sale | ---- | -981.77%-207.31K | -7,648.60%-204.87K | -75.14%-2.44K | --0 | ---- | 90.20%-19.16K | ---2.64K | 9.49%-1.39K | 82.47%-4.4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | -981.77%-207.31K | -7,648.60%-204.87K | -75.14%-2.44K | --0 | ---- | 90.20%-19.16K | ---2.64K | 9.49%-1.39K | 82.47%-4.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | -99.35%2.25K | 0 | 0 | 0 | ||
Net common stock issuance | ---- | --0 | --0 | --0 | --0 | ---- | -99.41%2.25K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | --0 | --0 | --0 | --0 | ---- | -99.35%2.25K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -43.50%3.16M | -31.96%5.6M | -37.81%3.83M | -35.74%4.31M | -32.50%4.99M | -31.96%5.6M | -29.82%8.22M | -31.80%6.16M | -34.46%6.7M | -33.47%7.39M |
Current changes in cash | -32.70%-804.75K | 7.39%-2.43M | -18.59%-669.28K | 12.25%-477.23K | 1.01%-681.2K | 27.12%-606.46K | 24.80%-2.63M | 30.17%-564.39K | 54.52%-543.83K | 22.09%-688.18K |
End cash Position | -52.76%2.36M | -43.50%3.16M | -43.50%3.16M | -37.81%3.83M | -35.74%4.31M | -32.50%4.99M | -31.96%5.6M | -31.96%5.6M | -31.80%6.16M | -34.46%6.7M |
Free cash from | -32.70%-804.75K | 8.21%-2.43M | -18.50%-669.28K | 12.25%-477.23K | 1.01%-681.2K | 29.08%-606.46K | 30.98%-2.65M | 46.49%-564.8K | 54.52%-543.83K | 22.09%-688.18K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.